Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.97 | 2.14 | 2.53 | 2.65 | 2.43 | 2.92 | 3.31 | 3.59 | 3.90 | 4.09 |
| Growth | +8.8% | +18.4% | +4.8% | −8.4% | +20.2% | +13.2% | +8.6% | +8.4% | +5.1% | |
| Operating income | 0.32 | 0.43 | 0.40 | 0.55 | 0.31 | 0.51 | 0.51 | 0.53 | 0.71 | 0.68 |
| Net income | 0.27 | 0.37 | 0.14 | 0.47 | 0.24 | 2.94 | 0.39 | 0.29 | 0.39 | 0.37 |
| Growth | +36.1% | −62.5% | +233.6% | −48.9% | +1,135.2% | −86.9% | −23.7% | +33.3% | −4.4% | |
| EPS, diluted | 5.59 | 7.52 | 2.81 | 9.33 | 4.81 | 59.16 | 1.94 | 1.48 | 1.96 | 1.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.6% | 63.9% | 64.4% | 66.2% | 63.1% | 66.9% | 64.7% | 65.6% | 66.6% | 65.5% |
| Operating margin | 16.5% | 20.1% | 15.9% | 20.6% | 12.8% | 17.3% | 15.3% | 14.8% | 18.1% | 16.7% |
| Net margin | 13.9% | 17.4% | 5.5% | 17.6% | 9.8% | 100.8% | 11.7% | 8.2% | 10.1% | 9.2% |
| Free cash flow margin | 18.2% | 21.8% | 18.8% | 15.9% | 7.2% | 17.9% | 13.6% | 6.0% | 7.4% | 10.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.51 | 0.59 | 0.67 | 0.71 | 0.49 | 0.74 | 0.69 | 0.61 | 0.71 | 0.80 |
| Capital expenditure | −0.15 | −0.13 | −0.19 | −0.29 | −0.31 | −0.21 | −0.24 | −0.39 | −0.42 | −0.36 |
| Free cash flow | 0.36 | 0.47 | 0.48 | 0.42 | 0.18 | 0.52 | 0.45 | 0.22 | 0.29 | 0.43 |
| Growth | +30.6% | +1.9% | −11.4% | −58.2% | +197.5% | −14.1% | −52.3% | +34.0% | +50.5% | |
| Buybacks | 0.00 | −0.06 | 0.00 | −0.16 | −0.05 | −0.02 | −0.08 | 0.00 | 0.00 | −0.29 |
| Dividends paid | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.10 | 0.09 | 0.08 | 0.09 | 0.12 | 0.10 | 0.14 | 0.12 | 0.11 | 0.11 |
| Total debt | 1.32 | 1.15 | 1.99 | 1.26 | 1.38 | 1.40 | 2.35 | 2.52 | 2.55 | 2.46 |
| Net cash (debt) | −1.22 | −1.06 | −1.91 | −1.17 | −1.27 | −1.30 | −2.21 | −2.40 | −2.44 | −2.35 |
| Shareholders’ equity | 2.70 | 3.18 | 3.31 | 3.63 | 3.82 | 6.94 | 7.17 | 7.55 | 8.08 | 8.24 |
| Debt to equity | 0.49 | 0.36 | 0.60 | 0.35 | 0.36 | 0.20 | 0.33 | 0.33 | 0.32 | 0.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 59.6% | 63.9% | 64.4% | 66.2% | 63.1% | 66.9% | 64.7% | 65.6% | 66.6% | 65.5% | |
| 16.5% | 20.1% | 15.9% | 20.6% | 12.8% | 17.3% | 15.3% | 14.8% | 18.1% | 16.7% | |
| 15.0% | 18.4% | 13.1% | 18.0% | 11.0% | 16.8% | 14.4% | 11.5% | 14.9% | 13.8% | |
| 13.9% | 17.4% | 5.5% | 17.6% | 9.8% | 100.8% | 11.7% | 8.2% | 10.1% | 9.2% | |
| 18.2% | 21.8% | 18.8% | 15.9% | 7.2% | 17.9% | 13.6% | 6.0% | 7.4% | 10.6% | |
| Spending | ||||||||||
| 3.3% | 3.2% | 3.3% | 3.3% | 3.8% | 3.2% | 3.3% | 3.8% | 4.0% | 4.2% | |
| 36.8% | 37.4% | 38.4% | 37.5% | 40.8% | 41.4% | 40.6% | 41.8% | 39.4% | 39.8% | |
| 7.8% | 5.9% | 7.6% | 11.0% | 12.8% | 7.3% | 7.3% | 10.9% | 10.8% | 8.9% | |
| 7.0% | 5.4% | 57.8% | 2.2% | 10.5% | −499.1% | 18.8% | 28.7% | 32.6% | 33.8% | |
| Returns | ||||||||||
| 10.2% | 11.7% | 4.2% | 12.9% | 6.2% | 42.4% | 5.4% | 3.9% | 4.9% | 4.6% | |
| 6.1% | 7.7% | 2.3% | 7.4% | 3.5% | 30.7% | 3.4% | 2.5% | 3.2% | 3.0% | |
| Balance and payout | ||||||||||
| 0.49 | 0.36 | 0.60 | 0.35 | 0.36 | 0.20 | 0.33 | 0.33 | 0.32 | 0.30 | |
| 39.8% | 34.6% | 45.9% | 42.2% | 43.2% | 27.7% | 37.6% | 35.2% | 34.4% | 33.5% | |
| 1.1% | 0.8% | 2.1% | 0.6% | 1.3% | 0.1% | 0.8% | 1.0% | 0.0% | 0.0% | |
| 0.8% | 12.4% | 0.6% | 37.8% | 28.8% | 5.3% | 18.1% | 1.4% | 0.0% | 66.9% | |