Stocks · Technology · Services-Computer Processing & Data Preparation
Japan Fiscal year ends July CIK 0002047148
$2.30 +0.00% Close, 9 Oct 2026
Price $2.30 −3.36% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 6 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue62.9Operating income5.6Net income3.4EPS, diluted0.06Fiscal year 2024Revenue68.4 +8.7%Operating income6.7Net income6.0 +75.9%EPS, diluted0.10 +66.7%Fiscal year 2025Revenue90.4 +32.1%Operating income−1.1Net income3.8 −36.0%EPS, diluted0.06 −40.0%
FY2023FY2024FY2025
Revenue 62.9 68.4 90.4
Growth +8.7% +32.1%
Operating income 5.6 6.7 −1.1
Net income 3.4 6.0 3.8
Growth +75.9% −36.0%
EPS, diluted 0.06 0.10 0.06
Growth +66.7% −40.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2023Operating margin8.9%Net margin5.4%Free cash flow margin3.9%Fiscal year 2024Operating margin9.7%Net margin8.7%Free cash flow margin1.3%Fiscal year 2025Operating margin−1.2%Net margin4.2%Free cash flow margin−0.5%
FY2023FY2024FY2025
Operating margin 8.9% 9.7% −1.2%
Net margin 5.4% 8.7% 4.2%
Free cash flow margin 3.9% 1.3% −0.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow2.6Capital expenditure−0.1Free cash flow2.4Fiscal year 2024Operating cash flow1.6Capital expenditure−0.7Free cash flow0.9 −63.8%Fiscal year 2025Operating cash flow0.1Capital expenditure−0.6Free cash flow−0.5 −154.0%
FY2023FY2024FY2025
Operating cash flow 2.6 1.6 0.1
Capital expenditure −0.1 −0.7 −0.6
Free cash flow 2.4 0.9 −0.5
Growth −63.8% −154.0%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2023Cash14.6Shareholders’ equity18.9Fiscal year 2024Cash14.5Shareholders’ equity23.8Fiscal year 2025Cash12.2Shareholders’ equity27.6
FY2023FY2024FY2025
Cash 14.6 14.5 12.2
Shareholders’ equity 18.9 23.8 27.6

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending July, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Jul 2023 FY2024 31 Jul 2024 FY2025 31 Jul 2025
Revenue and profit
62.9 68.4 90.4
Growth +8.7% +32.1%
17.0 16.2 22.0
2.9 1.0 5.5
4.5 5.2 8.5
5.6 6.7 −1.1
Growth +19.1% −116.0%
5.2 8.2 4.4
1.8 2.2 0.6
3.4 6.0 3.8
Growth +75.9% −36.0%
Per share
0.06 0.10 0.06
0.06 0.10 0.06
Growth +66.7% −40.0%
60.0 60.0 60.0
60.0 60.0 60.0
Growth +0.0% +0.0%

Five years in brief

Worked out from the figures above, not from a press release
  • Profitable in every one of the 3 years on file.