Closing prices at the end of each trading day, from 6 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 62.9 | 68.4 | 90.4 |
| Growth | +8.7% | +32.1% | |
| Operating income | 5.6 | 6.7 | −1.1 |
| Net income | 3.4 | 6.0 | 3.8 |
| Growth | +75.9% | −36.0% | |
| EPS, diluted | 0.06 | 0.10 | 0.06 |
| Growth | +66.7% | −40.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 8.9% | 9.7% | −1.2% |
| Net margin | 5.4% | 8.7% | 4.2% |
| Free cash flow margin | 3.9% | 1.3% | −0.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 2.6 | 1.6 | 0.1 |
| Capital expenditure | −0.1 | −0.7 | −0.6 |
| Free cash flow | 2.4 | 0.9 | −0.5 |
| Growth | −63.8% | −154.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 14.6 | 14.5 | 12.2 |
| Shareholders’ equity | 18.9 | 23.8 | 27.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 |
|---|---|---|---|
| Operations | |||
| 2.6 | 1.6 | 0.1 | |
| Growth | −38.0% | −93.0% | |
| Investment | |||
| −0.1 | −0.7 | −0.6 | |
| calc | 2.4 | 0.9 | −0.5 |
| Growth | −63.8% | −154.0% | |
| calc | 0.04 | 0.01 | −0.01 |
| −0.5 | −1.2 | −1.2 | |
| Financing | |||
| n/a | n/a | −1.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.