Closing prices at the end of each trading day, from 20 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.3 | 1.5 | 0.4 | 0.2 |
| Growth | +468.4% | −75.3% | −40.5% | |||
| Operating income | −8.4 | −9.4 | −19.4 | −23.3 | −22.8 | −25.7 |
| Net income | −8.3 | −7.8 | −19.2 | −22.8 | −33.3 | −23.5 |
| Growth | ||||||
| EPS, diluted | n/a | −1.33 | −0.55 | −6,528.92 | −2,521.41 | −5.17 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −7,404.9% | −1,567.6% | −6,201.0% | −11,731.1% |
| Net margin | n/a | n/a | −7,342.2% | −1,531.7% | −9,055.2% | −10,717.7% |
| Free cash flow margin | n/a | n/a | −6,571.6% | −1,378.0% | −5,500.0% | −11,328.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.9 | −8.6 | −16.3 | −19.5 | −19.2 | −23.6 |
| Capital expenditure | n/a | n/a | −0.9 | −1.0 | −1.1 | −1.2 |
| Free cash flow | n/a | n/a | −17.2 | −20.5 | −20.2 | −24.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 6.1 | 21.9 | 10.5 | 3.6 | 23.6 | 1.0 |
| Shareholders’ equity | 5.6 | 22.2 | 24.1 | 10.6 | −1.0 | 38.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | 0.3 | 1.5 | 0.4 | 0.2 | |
| Growth | +468.4% | −75.3% | −40.5% | |||
| n/a | n/a | 0.2 | 1.2 | 0.5 | 0.1 | |
| 5.1 | 5.0 | 9.5 | 12.7 | 11.3 | 12.5 | |
| 3.3 | 4.4 | 10.0 | 10.9 | 11.4 | 13.3 | |
| −8.4 | −9.4 | −19.4 | −23.3 | −22.8 | −25.7 | |
| Growth | ||||||
| n/a | n/a | −19.2 | −22.8 | −33.3 | −23.5 | |
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | |
| −8.3 | −7.8 | −19.2 | −22.8 | −33.3 | −23.5 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.33 | −0.55 | −6,528.92 | −2,521.41 | −5.17 | |
| n/a | −1.33 | −0.55 | −6,528.92 | −2,521.41 | −5.17 | |
| Growth | ||||||
| n/a | 5.9 | 34.9 | 0.0 | 0.0 | 4.5 | |
| n/a | 5.9 | 34.9 | 0.0 | 0.0 | 4.5 | |
| Growth | +496.2% | −100.0% | +278.4% | +34,242.9% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.