Closing prices at the end of each trading day, from 20 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.3 | 1.5 | 0.4 | 0.2 |
| Growth | +468.4% | −75.3% | −40.5% | |||
| Operating income | −8.4 | −9.4 | −19.4 | −23.3 | −22.8 | −25.7 |
| Net income | −8.3 | −7.8 | −19.2 | −22.8 | −33.3 | −23.5 |
| Growth | ||||||
| EPS, diluted | n/a | −1.33 | −0.55 | −6,528.92 | −2,521.41 | −5.17 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −7,404.9% | −1,567.6% | −6,201.0% | −11,731.1% |
| Net margin | n/a | n/a | −7,342.2% | −1,531.7% | −9,055.2% | −10,717.7% |
| Free cash flow margin | n/a | n/a | −6,571.6% | −1,378.0% | −5,500.0% | −11,328.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.9 | −8.6 | −16.3 | −19.5 | −19.2 | −23.6 |
| Capital expenditure | n/a | n/a | −0.9 | −1.0 | −1.1 | −1.2 |
| Free cash flow | n/a | n/a | −17.2 | −20.5 | −20.2 | −24.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 6.1 | 21.9 | 10.5 | 3.6 | 23.6 | 1.0 |
| Shareholders’ equity | 5.6 | 22.2 | 24.1 | 10.6 | −1.0 | 38.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | −7,404.9% | −1,567.6% | −6,201.0% | −11,731.1% | |
| n/a | n/a | −7,342.2% | −1,531.7% | −9,055.2% | −10,717.7% | |
| n/a | n/a | −7,342.2% | −1,531.7% | −9,055.2% | −10,717.7% | |
| n/a | n/a | −6,571.6% | −1,378.0% | −5,500.0% | −11,328.7% | |
| Spending | ||||||
| n/a | n/a | 3,618.8% | 854.1% | 3,058.5% | 5,694.1% | |
| n/a | n/a | 3,814.7% | 731.4% | 3,096.9% | 6,075.0% | |
| n/a | n/a | 350.5% | 70.2% | 285.6% | 562.0% | |
| Returns | ||||||
| −149.0% | −35.1% | −79.8% | −214.5% | n/a | −60.6% | |
| −125.0% | −34.4% | −75.4% | −175.0% | −110.8% | −46.9% | |
| Balance and payout | ||||||
| 16.1% | 1.8% | 5.4% | 18.4% | 103.5% | 22.6% | |