Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | n/a | n/a | n/a | n/a | 0.0 | 10.0 | 2.8 | 0.0 | 1.0 |
| Growth | −71.9% | −99.7% | +10,429.4% | |||||||
| Operating income | −0.6 | −11.2 | −16.9 | −14.3 | −27.4 | −39.1 | −31.4 | −30.9 | −23.5 | −13.6 |
| Net income | −0.7 | −11.5 | −16.7 | −14.3 | −27.4 | −38.7 | −30.9 | −30.2 | −4.1 | −13.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.91 | −0.63 | −0.37 | −4.15 | −0.48 | −1.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −82.3% | n/a | n/a | n/a | n/a | n/a | −313.9% | −1,101.9% | −239,692.2% | −1,315.5% |
| Net margin | −87.8% | n/a | n/a | n/a | n/a | n/a | −309.5% | −1,074.2% | −41,430.9% | −1,300.7% |
| Free cash flow margin | −118.4% | n/a | n/a | n/a | n/a | n/a | −181.5% | −1,406.3% | 50,087.0% | −997.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −2.5 | −10.3 | −13.3 | −25.2 | −28.8 | −18.1 | −38.9 | 5.5 | −9.9 |
| Capital expenditure | −0.5 | 0.0 | −0.0 | 0.0 | −0.0 | −0.0 | −0.1 | −0.6 | −0.6 | −0.4 |
| Free cash flow | −0.9 | −2.5 | −10.3 | −13.3 | −25.3 | −28.8 | −18.2 | −39.5 | 4.9 | −10.3 |
| Growth | −309.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 7.6 | 6.8 | 4.8 | 4.7 | 51.7 | 34.7 | 10.5 | 15.7 | 24.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.7 | n/a |
| Shareholders’ equity | −0.7 | 13.3 | 6.7 | 0.4 | −1.2 | 38.8 | 11.1 | −5.0 | −6.0 | 2.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.8 | n/a | n/a | n/a | n/a | 0.0 | 10.0 | 2.8 | 0.0 | 1.0 | |
| Growth | −71.9% | −99.7% | +10,429.4% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.3 | |
| 0.1 | 1.0 | 6.4 | 8.5 | 20.8 | 30.6 | 30.0 | 21.5 | 14.3 | 5.5 | |
| 0.2 | 2.7 | 4.7 | 5.3 | 6.5 | 8.4 | 11.2 | 12.1 | 9.2 | 8.8 | |
| −0.6 | −11.2 | −16.9 | −14.3 | −27.4 | −39.1 | −31.4 | −30.9 | −23.5 | −13.6 | |
| Growth | ||||||||||
| −0.7 | −11.5 | −16.8 | −14.3 | −27.4 | −38.7 | −30.9 | −30.2 | −4.1 | −13.5 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −0.7 | −11.5 | −16.7 | −14.3 | −27.4 | −38.7 | −30.9 | −30.2 | −4.1 | −13.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.91 | −0.63 | −0.37 | −4.15 | −0.48 | −1.20 | |
| n/a | n/a | n/a | n/a | −0.91 | −0.63 | −0.37 | −4.15 | −0.48 | −1.20 | |
| Growth | ||||||||||
| 0.8 | 3.2 | n/a | n/a | 30.1 | 61.2 | 84.6 | 7.3 | 8.5 | 11.2 | |
| 0.8 | 3.2 | n/a | n/a | 30.1 | 61.2 | 84.6 | 7.3 | 8.5 | 11.2 | |
| Growth | +287.1% | +103.2% | +38.3% | −91.4% | +16.8% | +31.6% | ||||
† The diluted share count jumps at 2017 and 2020 and 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.