Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | n/a | n/a | n/a | n/a | 0.0 | 10.0 | 2.8 | 0.0 | 1.0 |
| Growth | −71.9% | −99.7% | +10,429.4% | |||||||
| Operating income | −0.6 | −11.2 | −16.9 | −14.3 | −27.4 | −39.1 | −31.4 | −30.9 | −23.5 | −13.6 |
| Net income | −0.7 | −11.5 | −16.7 | −14.3 | −27.4 | −38.7 | −30.9 | −30.2 | −4.1 | −13.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.91 | −0.63 | −0.37 | −4.15 | −0.48 | −1.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −82.3% | n/a | n/a | n/a | n/a | n/a | −313.9% | −1,101.9% | −239,692.2% | −1,315.5% |
| Net margin | −87.8% | n/a | n/a | n/a | n/a | n/a | −309.5% | −1,074.2% | −41,430.9% | −1,300.7% |
| Free cash flow margin | −118.4% | n/a | n/a | n/a | n/a | n/a | −181.5% | −1,406.3% | 50,087.0% | −997.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −2.5 | −10.3 | −13.3 | −25.2 | −28.8 | −18.1 | −38.9 | 5.5 | −9.9 |
| Capital expenditure | −0.5 | 0.0 | −0.0 | 0.0 | −0.0 | −0.0 | −0.1 | −0.6 | −0.6 | −0.4 |
| Free cash flow | −0.9 | −2.5 | −10.3 | −13.3 | −25.3 | −28.8 | −18.2 | −39.5 | 4.9 | −10.3 |
| Growth | −309.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 7.6 | 6.8 | 4.8 | 4.7 | 51.7 | 34.7 | 10.5 | 15.7 | 24.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.7 | n/a |
| Shareholders’ equity | −0.7 | 13.3 | 6.7 | 0.4 | −1.2 | 38.8 | 11.1 | −5.0 | −6.0 | 2.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −82.3% | n/a | n/a | n/a | n/a | n/a | −313.9% | −1,101.9% | −239,692.2% | −1,315.5% | |
| −87.9% | n/a | n/a | n/a | n/a | n/a | −309.5% | −1,074.1% | −41,414.6% | −1,314.4% | |
| −87.8% | n/a | n/a | n/a | n/a | n/a | −309.5% | −1,074.2% | −41,430.9% | −1,300.7% | |
| −118.4% | n/a | n/a | n/a | n/a | n/a | −181.5% | −1,406.3% | 50,087.0% | −997.0% | |
| Spending | ||||||||||
| 9.5% | n/a | n/a | n/a | n/a | n/a | 300.4% | 767.1% | 146,210.2% | 536.1% | |
| 20.6% | n/a | n/a | n/a | n/a | n/a | 112.4% | 431.3% | 93,582.0% | 850.7% | |
| 69.8% | n/a | n/a | n/a | n/a | n/a | 0.6% | 22.4% | 5,857.0% | 37.4% | |
| Returns | ||||||||||
| n/a | −86.5% | −248.8% | −3,235.7% | n/a | −99.8% | −278.5% | n/a | n/a | −471.4% | |
| −1,507.8% | −80.7% | −213.8% | −191.6% | −362.9% | −69.3% | −70.6% | −141.7% | −18.3% | −41.3% | |
| Balance and payout | ||||||||||
| 1,692.8% | 6.8% | 14.1% | 94.1% | 115.3% | 30.6% | 74.6% | 123.7% | 127.2% | 91.2% | |