Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 54.2 | 76.7 | 313.8 | 477.7 | 251.5 | 227.0 | 170.2 |
| Growth | +41.5% | +309.4% | +52.2% | −47.4% | −9.7% | −25.1% | |
| Operating income | −71.6 | −137.0 | −1,828.5 | −2,209.0 | −864.4 | −559.8 | −315.3 |
| Net income | −119.3 | −126.6 | −1,830.0 | −2,104.9 | −892.9 | −547.0 | −312.8 |
| Growth | |||||||
| EPS, diluted | −0.10 | −0.10 | −1.39 | −50.20 | −18.37 | −10.54 | −5.64 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −132.1% | −178.8% | −582.6% | −462.4% | −343.8% | −246.5% | −185.3% |
| Net margin | −220.2% | −165.2% | −583.1% | −440.6% | −355.1% | −240.9% | −183.8% |
| Free cash flow margin | −123.4% | −252.6% | −98.9% | −63.7% | −133.7% | −168.3% | −105.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −44.7 | −135.8 | −253.8 | −252.2 | −295.5 | −319.6 | −171.1 |
| Capital expenditure | −22.2 | −57.8 | −56.5 | −52.3 | −40.8 | −62.5 | −7.7 |
| Free cash flow | −66.9 | −193.7 | −310.3 | −304.5 | −336.3 | −382.1 | −178.7 |
| Growth | |||||||
| Buybacks | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 495.3 | 380.8 | 1,550.0 | 1,315.8 | 944.1 | 561.6 | 167.2 |
| Shareholders’ equity | 493.1 | 461.4 | 1,505.4 | 1,736.3 | 1,097.2 | 716.1 | 508.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 54.2 | 76.7 | 313.8 | 477.7 | 251.5 | 227.0 | 170.2 | |
| Growth | +41.5% | +309.4% | +52.2% | −47.4% | −9.7% | −25.1% | |
| 96.3 | 159.8 | 1,149.7 | 1,052.6 | 580.6 | 424.1 | 243.8 | |
| 29.5 | 38.3 | 863.0 | 1,429.8 | 385.0 | 246.2 | 183.3 | |
| −71.6 | −137.0 | −1,828.5 | −2,209.0 | −864.4 | −559.8 | −315.3 | |
| Growth | |||||||
| −119.8 | −124.8 | −1,838.1 | −2,121.4 | −892.9 | −547.5 | −313.6 | |
| 0.0 | 1.9 | −1.5 | −15.0 | −0.1 | −0.5 | −0.8 | |
| −119.3 | −126.6 | −1,830.0 | −2,104.9 | −892.9 | −547.0 | −312.8 | |
| Growth | |||||||
| Per share | |||||||
| −0.10 | −0.10 | −1.35 | −50.15 | −18.37 | −10.54 | −5.64 | |
| −0.10 | −0.10 | −1.39 | −50.20 | −18.37 | −10.54 | −5.64 | |
| Growth | |||||||
| 1,149 | 1,275 | 1,360 | 42.0 | 48.6 | 51.9 | 55.5 | |
| 1,149 | 1,275 | 1,360 | 42.0 | 48.6 | 51.9 | 55.5 | |
| Growth | +10.9% | +6.7% | −96.9% | +15.8% | +6.8% | +6.9% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.