Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 54.2 | 76.7 | 313.8 | 477.7 | 251.5 | 227.0 | 170.2 |
| Growth | +41.5% | +309.4% | +52.2% | −47.4% | −9.7% | −25.1% | |
| Operating income | −71.6 | −137.0 | −1,828.5 | −2,209.0 | −864.4 | −559.8 | −315.3 |
| Net income | −119.3 | −126.6 | −1,830.0 | −2,104.9 | −892.9 | −547.0 | −312.8 |
| Growth | |||||||
| EPS, diluted | −0.10 | −0.10 | −1.39 | −50.20 | −18.37 | −10.54 | −5.64 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −132.1% | −178.8% | −582.6% | −462.4% | −343.8% | −246.5% | −185.3% |
| Net margin | −220.2% | −165.2% | −583.1% | −440.6% | −355.1% | −240.9% | −183.8% |
| Free cash flow margin | −123.4% | −252.6% | −98.9% | −63.7% | −133.7% | −168.3% | −105.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −44.7 | −135.8 | −253.8 | −252.2 | −295.5 | −319.6 | −171.1 |
| Capital expenditure | −22.2 | −57.8 | −56.5 | −52.3 | −40.8 | −62.5 | −7.7 |
| Free cash flow | −66.9 | −193.7 | −310.3 | −304.5 | −336.3 | −382.1 | −178.7 |
| Growth | |||||||
| Buybacks | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 495.3 | 380.8 | 1,550.0 | 1,315.8 | 944.1 | 561.6 | 167.2 |
| Shareholders’ equity | 493.1 | 461.4 | 1,505.4 | 1,736.3 | 1,097.2 | 716.1 | 508.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −132.1% | −178.8% | −582.6% | −462.4% | −343.8% | −246.5% | −185.3% | |
| −221.2% | −162.8% | −585.7% | −444.1% | −355.1% | −241.1% | −184.3% | |
| −220.2% | −165.2% | −583.1% | −440.6% | −355.1% | −240.9% | −183.8% | |
| −123.4% | −252.6% | −98.9% | −63.7% | −133.7% | −168.3% | −105.0% | |
| Spending | |||||||
| 177.7% | 208.4% | 366.3% | 220.4% | 230.9% | 186.8% | 143.3% | |
| 54.4% | 50.0% | 275.0% | 299.3% | 153.1% | 108.4% | 107.7% | |
| 41.0% | 75.4% | 18.0% | 10.9% | 16.2% | 27.5% | 4.5% | |
| Returns | |||||||
| −24.2% | −27.4% | −121.6% | −121.2% | −81.4% | −76.4% | −61.5% | |
| −17.1% | −18.8% | −88.4% | −82.9% | −53.6% | −39.7% | −27.9% | |
| Balance and payout | |||||||
| 28.0% | 30.4% | 24.3% | 31.6% | 34.1% | 48.0% | 54.6% | |