Closing prices at the end of each trading day, from 27 Apr 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381.5 | 518.5 | 701.0 | 974.0 | 1,453.0 | 2,107.2 | 2,515.9 | 2,761.9 | 2,976.7 | 3,219.5 |
| Growth | +35.9% | +35.2% | +38.9% | +49.2% | +45.0% | +19.4% | +9.8% | +7.8% | +8.2% | |
| Operating income | −115.8 | −51.7 | −426.3 | −193.5 | −173.9 | −61.9 | −88.0 | 31.6 | 199.9 | 298.6 |
| Net income | −115.4 | −52.3 | −426.5 | −208.4 | −243.3 | −70.0 | −97.5 | 74.0 | 1,067.9 | 309.1 |
| Growth | +1,343.5% | −71.1% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.18 | −1.31 | −0.36 | −0.49 | 0.36 | 5.08 | 1.48 |
| Growth | +1,311.1% | −70.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.1% | 77.2% | 72.5% | 75.0% | 74.9% | 77.9% | 78.7% | 79.3% | 79.1% | 79.4% |
| Operating margin | −30.4% | −10.0% | −60.8% | −19.9% | −12.0% | −2.9% | −3.5% | 1.1% | 6.7% | 9.3% |
| Net margin | −30.3% | −10.1% | −60.8% | −21.4% | −16.7% | −3.3% | −3.9% | 2.7% | 35.9% | 9.6% |
| Free cash flow margin | −12.6% | 7.0% | 6.5% | 4.5% | 14.8% | 21.1% | 17.1% | 32.1% | 30.9% | 32.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.8 | 55.0 | 76.1 | 115.7 | 297.0 | 506.5 | 506.8 | 979.5 | 1,017.3 | 1,165.0 |
| Capital expenditure | −43.3 | −18.9 | −30.4 | −72.0 | −82.4 | −61.4 | −77.7 | −92.4 | −97.0 | −106.4 |
| Free cash flow | −48.1 | 36.1 | 45.7 | 43.7 | 214.6 | 445.1 | 429.1 | 887.1 | 920.3 | 1,058.6 |
| Growth | +26.7% | −4.4% | +391.5% | +107.4% | −3.6% | +106.7% | +3.7% | +15.0% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −63.0 | −145.5 | −683.5 | −869.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 191.2 | 256.9 | 517.8 | 241.2 | 566.1 | 509.1 | 721.9 | 797.1 | 648.6 | 602.4 |
| Shareholders’ equity | −347.4 | −338.6 | 614.4 | 546.3 | 325.7 | 275.5 | 617.3 | 1,129.7 | 2,002.7 | 1,917.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 381.5 | 518.5 | 701.0 | 974.0 | 1,453.0 | 2,107.2 | 2,515.9 | 2,761.9 | 2,976.7 | 3,219.5 | |
| Growth | +35.9% | +35.2% | +38.9% | +49.2% | +45.0% | +19.4% | +9.8% | +7.8% | +8.2% | |
| 102.5 | 118.3 | 192.4 | 243.2 | 364.1 | 466.5 | 536.1 | 572.6 | 621.7 | 663.1 | |
| 279.0 | 400.2 | 508.5 | 730.7 | 1,089.0 | 1,640.8 | 1,979.8 | 2,189.3 | 2,355.1 | 2,556.4 | |
| Growth | +43.5% | +27.1% | +43.7% | +49.0% | +50.7% | +20.7% | +10.6% | +7.6% | +8.5% | |
| 89.7 | 92.4 | 186.0 | 185.6 | 271.5 | 393.4 | 480.6 | 539.5 | 588.5 | 665.0 | |
| 64.4 | 81.5 | 209.3 | 147.3 | 192.7 | 232.8 | 316.2 | 419.6 | 376.0 | 389.0 | |
| −115.8 | −51.7 | −426.3 | −193.5 | −173.9 | −61.9 | −88.0 | 31.6 | 199.9 | 298.6 | |
| Growth | +532.0% | +49.3% | ||||||||
| −115.1 | −49.1 | −428.2 | −203.6 | −229.5 | −66.9 | −89.9 | 93.7 | 247.9 | 347.3 | |
| 0.4 | 3.1 | −1.8 | 4.8 | 13.8 | 3.1 | 7.6 | 19.7 | −819.9 | 38.2 | |
| −115.4 | −52.3 | −426.5 | −208.4 | −243.3 | −70.0 | −97.5 | 74.0 | 1,067.9 | 309.1 | |
| Growth | +1,343.5% | −71.1% | ||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.18 | −1.31 | −0.36 | −0.49 | 0.36 | 5.23 | 1.53 | |
| n/a | n/a | n/a | −1.18 | −1.31 | −0.36 | −0.49 | 0.36 | 5.08 | 1.48 | |
| Growth | +1,311.1% | −70.9% | ||||||||
| n/a | n/a | n/a | 176.7 | 185.8 | 196.7 | 200.9 | 204.1 | 204.3 | 202.1 | |
| n/a | n/a | n/a | 176.7 | 185.8 | 196.7 | 200.9 | 209.0 | 210.3 | 209.1 | |
| Growth | +5.1% | +5.9% | +2.1% | +4.0% | +0.7% | −0.6% | ||||