Closing prices at the end of each trading day, from 27 Apr 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381.5 | 518.5 | 701.0 | 974.0 | 1,453.0 | 2,107.2 | 2,515.9 | 2,761.9 | 2,976.7 | 3,219.5 |
| Growth | +35.9% | +35.2% | +38.9% | +49.2% | +45.0% | +19.4% | +9.8% | +7.8% | +8.2% | |
| Operating income | −115.8 | −51.7 | −426.3 | −193.5 | −173.9 | −61.9 | −88.0 | 31.6 | 199.9 | 298.6 |
| Net income | −115.4 | −52.3 | −426.5 | −208.4 | −243.3 | −70.0 | −97.5 | 74.0 | 1,067.9 | 309.1 |
| Growth | +1,343.5% | −71.1% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.18 | −1.31 | −0.36 | −0.49 | 0.36 | 5.08 | 1.48 |
| Growth | +1,311.1% | −70.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.1% | 77.2% | 72.5% | 75.0% | 74.9% | 77.9% | 78.7% | 79.3% | 79.1% | 79.4% |
| Operating margin | −30.4% | −10.0% | −60.8% | −19.9% | −12.0% | −2.9% | −3.5% | 1.1% | 6.7% | 9.3% |
| Net margin | −30.3% | −10.1% | −60.8% | −21.4% | −16.7% | −3.3% | −3.9% | 2.7% | 35.9% | 9.6% |
| Free cash flow margin | −12.6% | 7.0% | 6.5% | 4.5% | 14.8% | 21.1% | 17.1% | 32.1% | 30.9% | 32.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.8 | 55.0 | 76.1 | 115.7 | 297.0 | 506.5 | 506.8 | 979.5 | 1,017.3 | 1,165.0 |
| Capital expenditure | −43.3 | −18.9 | −30.4 | −72.0 | −82.4 | −61.4 | −77.7 | −92.4 | −97.0 | −106.4 |
| Free cash flow | −48.1 | 36.1 | 45.7 | 43.7 | 214.6 | 445.1 | 429.1 | 887.1 | 920.3 | 1,058.6 |
| Growth | +26.7% | −4.4% | +391.5% | +107.4% | −3.6% | +106.7% | +3.7% | +15.0% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −63.0 | −145.5 | −683.5 | −869.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 191.2 | 256.9 | 517.8 | 241.2 | 566.1 | 509.1 | 721.9 | 797.1 | 648.6 | 602.4 |
| Shareholders’ equity | −347.4 | −338.6 | 614.4 | 546.3 | 325.7 | 275.5 | 617.3 | 1,129.7 | 2,002.7 | 1,917.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 73.1% | 77.2% | 72.5% | 75.0% | 74.9% | 77.9% | 78.7% | 79.3% | 79.1% | 79.4% | |
| −30.4% | −10.0% | −60.8% | −19.9% | −12.0% | −2.9% | −3.5% | 1.1% | 6.7% | 9.3% | |
| −30.2% | −9.5% | −61.1% | −20.9% | −15.8% | −3.2% | −3.6% | 3.4% | 8.3% | 10.8% | |
| −30.3% | −10.1% | −60.8% | −21.4% | −16.7% | −3.3% | −3.9% | 2.7% | 35.9% | 9.6% | |
| −12.6% | 7.0% | 6.5% | 4.5% | 14.8% | 21.1% | 17.1% | 32.1% | 30.9% | 32.9% | |
| Spending | ||||||||||
| 23.5% | 17.8% | 26.5% | 19.1% | 18.7% | 18.7% | 19.1% | 19.5% | 19.8% | 20.7% | |
| 16.9% | 15.7% | 29.9% | 15.1% | 13.3% | 11.0% | 12.6% | 15.2% | 12.6% | 12.1% | |
| 11.4% | 3.7% | 4.3% | 7.4% | 5.7% | 2.9% | 3.1% | 3.3% | 3.3% | 3.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.0% | −330.7% | 11.0% | |
| Returns | ||||||||||
| n/a | n/a | −69.4% | −38.1% | −74.7% | −25.4% | −15.8% | 6.5% | 53.3% | 16.1% | |
| n/a | −8.4% | −26.4% | −11.0% | −10.4% | −2.8% | −3.2% | 2.5% | 26.6% | 7.3% | |
| Balance and payout | ||||||||||
| n/a | 66.3% | 62.0% | 71.1% | 85.9% | 89.2% | 79.5% | 62.0% | 50.1% | 54.7% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 14.7% | 16.4% | 74.3% | 82.1% | |