Closing prices at the end of each trading day, from 28 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 22.2 | 24.3 | 115.5 | 25.1 | 48.7 | 68.7 | 34.3 |
| Growth | +104.3% | +9.2% | +375.7% | −78.3% | +94.1% | +41.0% | −50.1% | |
| Operating income | −47.9 | −87.2 | −109.8 | −39.4 | −62.3 | −43.7 | −26.2 | −52.1 |
| Net income | −46.0 | −92.9 | −109.0 | −30.6 | −111.6 | −61.3 | 7.2 | −45.7 |
| Growth | −738.0% | |||||||
| EPS, diluted | n/a | n/a | n/a | −0.52 | −38.10 | −15.96 | 1.04 | −3.56 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −440.2% | −392.1% | −452.2% | −34.1% | −248.3% | −89.8% | −38.1% | −152.2% |
| Net margin | −423.0% | −417.6% | −448.9% | −26.5% | −444.8% | −125.8% | 10.4% | −133.4% |
| Free cash flow margin | −606.5% | −430.3% | −380.6% | −13.8% | −195.5% | −176.6% | −85.4% | −192.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −51.7 | −71.0 | −87.4 | −10.9 | −45.8 | −84.1 | −58.4 | −65.8 |
| Capital expenditure | −14.3 | −24.7 | −5.0 | −5.1 | −3.3 | −2.0 | −0.3 | −0.1 |
| Free cash flow | −66.0 | −95.7 | −92.4 | −15.9 | −49.1 | −86.1 | −58.7 | −65.9 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 103.2 | 180.9 | 89.8 | 143.7 | 189.6 | 116.7 | 85.9 | 110.8 |
| Total debt | n/a | n/a | n/a | 2.5 | 22.2 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 141.2 | 167.4 | n/a | n/a | n/a |
| Shareholders’ equity | 40.0 | 138.3 | 44.4 | 91.2 | 60.4 | 18.9 | 56.4 | 92.2 |
| Debt to equity | n/a | n/a | n/a | 0.03 | 0.37 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 10.9 | 22.2 | 24.3 | 115.5 | 25.1 | 48.7 | 68.7 | 34.3 | |
| Growth | +104.3% | +9.2% | +375.7% | −78.3% | +94.1% | +41.0% | −50.1% | |
| 45.1 | 82.4 | 98.1 | 115.2 | 46.1 | 53.4 | 59.6 | 54.2 | |
| 13.7 | 27.0 | 36.1 | 39.7 | 41.3 | 39.1 | 35.3 | 32.2 | |
| −47.9 | −87.2 | −109.8 | −39.4 | −62.3 | −43.7 | −26.2 | −52.1 | |
| Growth | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 7.2 | −45.7 | |
| n/a | n/a | 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | |
| −46.0 | −92.9 | −109.0 | −30.6 | −111.6 | −61.3 | 7.2 | −45.7 | |
| Growth | −738.0% | |||||||
| Per share | ||||||||
| n/a | n/a | n/a | −0.52 | −38.10 | −15.96 | 1.05 | −3.56 | |
| n/a | n/a | n/a | −0.52 | −38.10 | −15.96 | 1.04 | −3.56 | |
| Growth | −442.3% | |||||||
| n/a | n/a | n/a | 58.7 | 2.9 | 3.8 | 6.8 | 12.8 | |
| n/a | n/a | n/a | 58.7 | 2.9 | 3.8 | 6.9 | 12.8 | |
| Growth | −95.0% | +31.1% | +79.2% | +86.3% | ||||
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.