Closing prices at the end of each trading day, from 28 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 22.2 | 24.3 | 115.5 | 25.1 | 48.7 | 68.7 | 34.3 |
| Growth | +104.3% | +9.2% | +375.7% | −78.3% | +94.1% | +41.0% | −50.1% | |
| Operating income | −47.9 | −87.2 | −109.8 | −39.4 | −62.3 | −43.7 | −26.2 | −52.1 |
| Net income | −46.0 | −92.9 | −109.0 | −30.6 | −111.6 | −61.3 | 7.2 | −45.7 |
| Growth | −738.0% | |||||||
| EPS, diluted | n/a | n/a | n/a | −0.52 | −38.10 | −15.96 | 1.04 | −3.56 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −440.2% | −392.1% | −452.2% | −34.1% | −248.3% | −89.8% | −38.1% | −152.2% |
| Net margin | −423.0% | −417.6% | −448.9% | −26.5% | −444.8% | −125.8% | 10.4% | −133.4% |
| Free cash flow margin | −606.5% | −430.3% | −380.6% | −13.8% | −195.5% | −176.6% | −85.4% | −192.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −51.7 | −71.0 | −87.4 | −10.9 | −45.8 | −84.1 | −58.4 | −65.8 |
| Capital expenditure | −14.3 | −24.7 | −5.0 | −5.1 | −3.3 | −2.0 | −0.3 | −0.1 |
| Free cash flow | −66.0 | −95.7 | −92.4 | −15.9 | −49.1 | −86.1 | −58.7 | −65.9 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 103.2 | 180.9 | 89.8 | 143.7 | 189.6 | 116.7 | 85.9 | 110.8 |
| Total debt | n/a | n/a | n/a | 2.5 | 22.2 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 141.2 | 167.4 | n/a | n/a | n/a |
| Shareholders’ equity | 40.0 | 138.3 | 44.4 | 91.2 | 60.4 | 18.9 | 56.4 | 92.2 |
| Debt to equity | n/a | n/a | n/a | 0.03 | 0.37 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −440.2% | −392.1% | −452.2% | −34.1% | −248.3% | −89.8% | −38.1% | −152.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 10.4% | −133.4% | |
| −423.0% | −417.6% | −448.9% | −26.5% | −444.8% | −125.8% | 10.4% | −133.4% | |
| −606.5% | −430.3% | −380.6% | −13.8% | −195.5% | −176.6% | −85.4% | −192.4% | |
| Spending | ||||||||
| 414.6% | 370.6% | 403.8% | 99.7% | 183.8% | 109.5% | 86.7% | 158.1% | |
| 125.6% | 121.5% | 148.5% | 34.3% | 164.5% | 80.2% | 51.4% | 94.1% | |
| 131.2% | 110.9% | 20.7% | 4.4% | 13.2% | 4.0% | 0.4% | 0.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | |
| Returns | ||||||||
| −115.2% | −67.1% | −245.4% | −33.6% | −184.7% | −325.1% | 12.7% | −49.6% | |
| −33.2% | −39.5% | −72.6% | −14.5% | −46.9% | −38.4% | 5.3% | −29.6% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | 0.03 | 0.37 | n/a | n/a | n/a | |
| 71.2% | 41.2% | 70.4% | 56.9% | 74.6% | 88.2% | 58.7% | 40.3% | |