Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 3.9 | 12.0 | 13.6 | 8.0 | 8.3 | 15.0 | 7.5 | 7.3 | 27.0 |
| Growth | −36.4% | +210.2% | +13.2% | −41.1% | +2.7% | +81.7% | −50.2% | −2.5% | +271.2% | |
| Operating income | −1.7 | −3.4 | −1.6 | −2.4 | −6.6 | −7.5 | −6.9 | −11.4 | −11.0 | −9.8 |
| Net income | −2.6 | −5.2 | −1.6 | −2.5 | −6.7 | −6.0 | −6.9 | −11.2 | −10.8 | −9.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | −1.43 | −0.08 | n/a | n/a | −1.63 | −1.11 | −1.56 | −1.39 | −0.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.2% | 40.9% | 43.2% | 47.5% | 2.9% | 24.7% | 31.6% | 17.5% | 6.4% | 29.2% |
| Operating margin | −28.6% | −88.6% | −13.0% | −17.6% | −82.5% | −90.3% | −45.7% | −153.2% | −150.9% | −36.1% |
| Net margin | −42.0% | −132.6% | −13.1% | −18.1% | −83.9% | −72.7% | −45.7% | −150.5% | −147.8% | −36.4% |
| Free cash flow margin | −30.7% | −92.8% | −4.6% | −31.0% | −56.1% | −86.3% | −54.7% | −123.7% | −73.1% | −138.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.8 | −3.6 | −0.3 | −4.0 | −4.2 | −6.6 | −7.9 | −8.7 | −3.5 | −13.7 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.2 | −0.3 | −0.5 | −0.3 | −0.5 | −1.8 | −23.7 |
| Free cash flow | −1.9 | −3.6 | −0.6 | −4.2 | −4.5 | −7.1 | −8.2 | −9.2 | −5.3 | −37.4 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | −0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 1.9 | n/a | 0.1 | 4.0 | 0.9 | 1.1 | 2.4 | 6.3 | 15.5 |
| Total debt | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.5 | 0.6 | −0.2 | −0.1 | 1.9 | 0.8 | 4.1 | 5.4 | 2.3 | 48.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.1 | 3.9 | 12.0 | 13.6 | 8.0 | 8.3 | 15.0 | 7.5 | 7.3 | 27.0 | |
| Growth | −36.4% | +210.2% | +13.2% | −41.1% | +2.7% | +81.7% | −50.2% | −2.5% | +271.2% | |
| 2.7 | 2.3 | 6.8 | 7.2 | 7.8 | 6.2 | 10.3 | 6.2 | 6.8 | 19.1 | |
| 3.4 | 1.6 | 5.2 | 6.5 | 0.2 | 2.0 | 4.7 | 1.3 | 0.5 | 7.9 | |
| Growth | −52.9% | +227.3% | +24.5% | −96.4% | +764.8% | +132.8% | −72.4% | −64.2% | +1,578.9% | |
| 0.3 | 0.3 | 0.5 | 1.5 | 0.1 | 2.5 | 1.7 | 1.8 | 1.5 | 0.8 | |
| 0.9 | 1.1 | 1.5 | 2.2 | n/a | 5.7 | 8.6 | 9.4 | 7.8 | 15.6 | |
| −1.7 | −3.4 | −1.6 | −2.4 | −6.6 | −7.5 | −6.9 | −11.4 | −11.0 | −9.8 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| −2.6 | −5.2 | −1.6 | −2.5 | −6.7 | −6.0 | −6.9 | −11.2 | −10.8 | −9.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | −1.43 | −0.08 | n/a | n/a | −1.63 | −1.11 | −1.56 | −1.39 | −0.64 | |
| n/a | −1.43 | −0.08 | n/a | n/a | −1.63 | −1.11 | −1.56 | −1.39 | −0.64 | |
| Growth | ||||||||||
| n/a | 3.6 | 20.8 | n/a | n/a | 3.7 | 6.2 | 7.2 | 7.7 | 15.3 | |
| n/a | 3.6 | 20.8 | n/a | n/a | 3.7 | 6.2 | 7.2 | 7.7 | 15.3 | |
| Growth | +476.6% | +67.2% | +16.7% | +7.4% | +97.3% | |||||
† The diluted share count jumps at 2018 and 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.