Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 3.9 | 12.0 | 13.6 | 8.0 | 8.3 | 15.0 | 7.5 | 7.3 | 27.0 |
| Growth | −36.4% | +210.2% | +13.2% | −41.1% | +2.7% | +81.7% | −50.2% | −2.5% | +271.2% | |
| Operating income | −1.7 | −3.4 | −1.6 | −2.4 | −6.6 | −7.5 | −6.9 | −11.4 | −11.0 | −9.8 |
| Net income | −2.6 | −5.2 | −1.6 | −2.5 | −6.7 | −6.0 | −6.9 | −11.2 | −10.8 | −9.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | −1.43 | −0.08 | n/a | n/a | −1.63 | −1.11 | −1.56 | −1.39 | −0.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.2% | 40.9% | 43.2% | 47.5% | 2.9% | 24.7% | 31.6% | 17.5% | 6.4% | 29.2% |
| Operating margin | −28.6% | −88.6% | −13.0% | −17.6% | −82.5% | −90.3% | −45.7% | −153.2% | −150.9% | −36.1% |
| Net margin | −42.0% | −132.6% | −13.1% | −18.1% | −83.9% | −72.7% | −45.7% | −150.5% | −147.8% | −36.4% |
| Free cash flow margin | −30.7% | −92.8% | −4.6% | −31.0% | −56.1% | −86.3% | −54.7% | −123.7% | −73.1% | −138.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.8 | −3.6 | −0.3 | −4.0 | −4.2 | −6.6 | −7.9 | −8.7 | −3.5 | −13.7 |
| Capital expenditure | −0.0 | −0.0 | −0.2 | −0.2 | −0.3 | −0.5 | −0.3 | −0.5 | −1.8 | −23.7 |
| Free cash flow | −1.9 | −3.6 | −0.6 | −4.2 | −4.5 | −7.1 | −8.2 | −9.2 | −5.3 | −37.4 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | −0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 1.9 | n/a | 0.1 | 4.0 | 0.9 | 1.1 | 2.4 | 6.3 | 15.5 |
| Total debt | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.5 | 0.6 | −0.2 | −0.1 | 1.9 | 0.8 | 4.1 | 5.4 | 2.3 | 48.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 55.2% | 40.9% | 43.2% | 47.5% | 2.9% | 24.7% | 31.6% | 17.5% | 6.4% | 29.2% | |
| −28.6% | −88.6% | −13.0% | −17.6% | −82.5% | −90.3% | −45.7% | −153.2% | −150.9% | −36.1% | |
| −42.0% | −132.6% | −13.1% | −18.1% | −83.9% | −72.7% | −45.7% | −150.5% | −147.8% | −36.4% | |
| −30.7% | −92.8% | −4.6% | −31.0% | −56.1% | −86.3% | −54.7% | −123.7% | −73.1% | −138.4% | |
| Spending | ||||||||||
| 4.5% | 8.0% | 4.1% | 10.8% | 1.3% | 30.5% | 11.0% | 24.3% | 21.0% | 3.1% | |
| 14.6% | 27.1% | 12.0% | 16.2% | n/a | 69.6% | 57.5% | 126.5% | 106.9% | 57.6% | |
| 0.6% | 1.1% | 1.8% | 1.5% | 3.5% | 6.6% | 2.3% | 6.6% | 25.2% | 87.6% | |
| Returns | ||||||||||
| n/a | −827.7% | n/a | n/a | −358.2% | −768.9% | −169.5% | −209.5% | −476.0% | −20.3% | |
| −220.5% | −179.8% | −35.2% | −44.7% | −105.3% | −63.4% | −52.4% | −87.5% | −30.8% | −15.5% | |
| Balance and payout | ||||||||||
| 549.4% | 78.3% | 103.8% | 102.3% | 70.6% | 91.8% | 69.1% | 58.2% | 93.5% | 23.4% | |