Closing prices at the end of each trading day, from 24 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 12.3 |
| Growth | |||||||||
| Operating income | n/a | n/a | 8.2 | 58.6 | 19.9 | −128.1 | −30.3 | n/a | n/a |
| Net income | 33.6 | 23.1 | 6.5 | 46.9 | 19.9 | −128.1 | −30.3 | −395.8 | −502.1 |
| Growth | −31.3% | −71.7% | +618.8% | −57.7% | −745.1% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.15 | −0.04 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 77.7% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4,077.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −196.4 | −70.4 | 27.3 | 15.1 | −0.6 | 10.2 | −7.4 | −11.0 | −9.1 |
| Capital expenditure | −2.6 | −51.3 | −51.3 | −0.3 | 0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | −199.0 | −121.7 | −24.0 | 14.8 | −0.6 | n/a | n/a | n/a | n/a |
| Growth | −104.2% | ||||||||
| Dividends paid | −18.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 96.8 | 21.7 | 3.2 | 0.1 | 0.1 | 0.4 | n/a | n/a | n/a |
| Shareholders’ equity | 579.7 | 450.0 | 450.0 | 450.0 | 450.0 | 450.0 | 0.0 | 0.0 | 28.0 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 96.8 | 21.7 | 3.2 | 0.1 | 0.1 | 0.4 | n/a | n/a | n/a | |
| 18.7 | 39.6 | 7.1 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 0.8 | 0.3 | 50.8 | 48.1 | 45.2 | 42.2 | 39.2 | 36.3 | 0.0 | |
| 802.8 | 868.5 | 641.8 | 663.7 | 708.2 | 598.6 | 600.3 | 283.5 | 70.9 | |
| Growth | +8.2% | −26.1% | +3.4% | +6.7% | −15.5% | +0.3% | −52.8% | −75.0% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 334.7 | 42.8 | |
| Equity | |||||||||
| 54.1 | 67.6 | −113.3 | −70.3 | −54.3 | 156.8 | 181.0 | −497.7 | −535.2 | |
| 579.7 | 450.0 | 450.0 | 450.0 | 450.0 | 450.0 | 0.0 | 0.0 | 28.0 | |
| Growth | −22.4% | +0.0% | +0.0% | +0.0% | +0.0% | −100.0% | +0.0% | +6,233,011.1% | |
| Per share and net cash | |||||||||
| n/a | 1,000 | 1,001 | 1,001 | 1,002 | 1,002 | 1,042 | 10,232 | 13,493 | |
| calc | n/a | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.00 | 0.00 | 0.00 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.