Closing prices at the end of each trading day, from 24 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 12.3 |
| Growth | |||||||||
| Operating income | n/a | n/a | 8.2 | 58.6 | 19.9 | −128.1 | −30.3 | n/a | n/a |
| Net income | 33.6 | 23.1 | 6.5 | 46.9 | 19.9 | −128.1 | −30.3 | −395.8 | −502.1 |
| Growth | −31.3% | −71.7% | +618.8% | −57.7% | −745.1% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.15 | −0.04 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 77.7% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4,077.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −196.4 | −70.4 | 27.3 | 15.1 | −0.6 | 10.2 | −7.4 | −11.0 | −9.1 |
| Capital expenditure | −2.6 | −51.3 | −51.3 | −0.3 | 0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | −199.0 | −121.7 | −24.0 | 14.8 | −0.6 | n/a | n/a | n/a | n/a |
| Growth | −104.2% | ||||||||
| Dividends paid | −18.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 96.8 | 21.7 | 3.2 | 0.1 | 0.1 | 0.4 | n/a | n/a | n/a |
| Shareholders’ equity | 579.7 | 450.0 | 450.0 | 450.0 | 450.0 | 450.0 | 0.0 | 0.0 | 28.0 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| −196.4 | −70.4 | 27.3 | 15.1 | −0.6 | 10.2 | −7.4 | −11.0 | −9.1 | |
| Growth | −44.7% | −104.2% | −172.7% | ||||||
| Investment | |||||||||
| −2.6 | −51.3 | −51.3 | −0.3 | 0.0 | n/a | n/a | n/a | n/a | |
| calc | −199.0 | −121.7 | −24.0 | 14.8 | −0.6 | n/a | n/a | n/a | n/a |
| Growth | −104.2% | ||||||||
| −213.1 | −14.9 | −18.4 | −0.1 | 0.0 | 0.0 | 0.0 | n/a | n/a | |
| Financing | |||||||||
| 227.5 | 10.3 | −26.8 | −18.5 | 0.0 | −10.0 | 6.6 | 14.8 | 8.3 | |
| −18.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CNY as filed; the screener converts to dollars.