Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.69 | 70.98 | 76.94 | 69.88 | 43.99 | 76.58 | 132.51 | 93.72 | 88.80 | 82.15 |
| Growth | +25.2% | +8.4% | −9.2% | −37.1% | +74.1% | +73.0% | −29.3% | −5.2% | −7.5% | |
| Operating income | 2.16 | 8.01 | 9.98 | 6.43 | −3.28 | 12.34 | 17.51 | 8.26 | 5.24 | 5.01 |
| Net income | 0.04 | 0.04 | 0.13 | 0.15 | −8.64 | 5.82 | 13.89 | 4.77 | 2.62 | 2.61 |
| Growth | +22.2% | +193.2% | +14.7% | −5,934.5% | +138.6% | −65.6% | −45.0% | −0.6% | ||
| EPS, diluted | −0.41 | 0.94 | 1.15 | 0.04 | −2.42 | 1.60 | 3.95 | 1.40 | 0.78 | 0.78 |
| Growth | +22.3% | −96.5% | −6,150.0% | +146.9% | −64.6% | −44.3% | +0.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 11.3% | 13.0% | 9.2% | −7.4% | 16.1% | 13.2% | 8.8% | 5.9% | 6.1% |
| Net margin | 0.1% | 0.1% | 0.2% | 0.2% | −19.6% | 7.6% | 10.5% | 5.1% | 3.0% | 3.2% |
| Free cash flow margin | −2.5% | 2.3% | 6.3% | 6.2% | 0.9% | 10.3% | 7.4% | 6.8% | 5.7% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.67 | 10.12 | 13.65 | 12.39 | 4.82 | 12.86 | 17.46 | 15.12 | 13.09 | 13.33 |
| Capital expenditure | −9.07 | −8.49 | −8.78 | −8.05 | −4.41 | −4.95 | −7.70 | −8.74 | −8.00 | −8.70 |
| Free cash flow | −1.39 | 1.63 | 4.87 | 4.34 | 0.42 | 7.91 | 9.76 | 6.38 | 5.09 | 4.63 |
| Growth | +199.3% | −10.8% | −90.4% | +1,806.3% | +23.4% | −34.6% | −20.2% | −9.1% | ||
| Buybacks | n/a | n/a | n/a | −0.40 | n/a | −0.40 | −2.40 | −1.80 | −2.01 | −1.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.67 | 7.36 | 10.84 | 5.99 | 9.41 | 8.25 | 10.16 | 10.19 | 8.18 | 8.10 |
| Total debt | 23.84 | 22.47 | 23.68 | 22.07 | 23.80 | 25.50 | 22.47 | 24.64 | 26.15 | 23.57 |
| Net cash (debt) | −18.17 | −15.10 | −12.85 | −16.07 | −14.39 | −17.24 | −12.32 | −14.44 | −17.97 | −15.47 |
| Shareholders’ equity | 53.04 | 48.03 | 51.02 | 47.84 | 37.42 | 44.44 | 54.76 | 53.18 | 52.79 | 47.94 |
| Debt to equity | 0.45 | 0.47 | 0.46 | 0.46 | 0.64 | 0.57 | 0.41 | 0.46 | 0.50 | 0.49 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 5.67 | 7.36 | 10.84 | 5.99 | 9.41 | 8.25 | 10.16 | 10.19 | 8.18 | 8.10 | |
| 17.59 | 15.42 | 14.10 | 12.87 | 10.93 | 18.85 | 20.84 | 16.55 | 16.90 | 12.44 | |
| 4.64 | 4.62 | 4.65 | 4.73 | 3.89 | 6.07 | 7.71 | 6.19 | 6.26 | 5.14 | |
| 70.79 | 63.16 | 60.30 | 62.19 | 53.94 | 56.30 | 56.33 | 56.30 | 59.86 | 50.54 | |
| 1.32 | 1.20 | 1.28 | 1.27 | 1.30 | 2.86 | 3.14 | 3.13 | 3.17 | 3.16 | |
| 124.55 | 114.93 | 118.37 | 123.44 | 109.65 | 137.77 | 100.69 | 142.61 | 146.94 | 137.07 | |
| Growth | −7.7% | +3.0% | +4.3% | −11.2% | +25.6% | −26.9% | +41.6% | +3.0% | −6.7% | |
| Liabilities | ||||||||||
| 3.28 | 2.29 | 3.60 | 3.16 | 1.91 | 1.78 | 3.10 | 2.92 | 4.58 | 3.43 | |
| 20.56 | 20.18 | 20.08 | 18.91 | 21.90 | 23.71 | 19.37 | 21.72 | 21.57 | 20.14 | |
| calc | 23.84 | 22.47 | 23.68 | 22.07 | 23.80 | 25.50 | 22.47 | 24.64 | 26.15 | 23.57 |
| 71.46 | 66.85 | 67.30 | 75.54 | 72.16 | 93.25 | 48.10 | 88.96 | 91.29 | 84.28 | |
| Equity | ||||||||||
| 40.37 | 35.97 | 36.70 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 53.04 | 48.03 | 51.02 | 47.84 | 37.42 | 44.44 | 54.76 | 53.18 | 52.79 | 47.94 | |
| Growth | −9.4% | +6.2% | −6.2% | −21.8% | +18.8% | +23.2% | −2.9% | −0.8% | −9.2% | |
| Per share and net cash | ||||||||||
| calc | −18.17 | −15.10 | −12.85 | −16.07 | −14.39 | −17.24 | −12.32 | −14.44 | −17.97 | −15.47 |
| n/a | 3,634 | 3,634 | 3,634 | 3,606 | 3,606 | 3,571 | 3,376 | 3,284 | 3,147 | |
| calc | n/a | 13.22 | 14.04 | 13.16 | 10.38 | 12.32 | 15.33 | 15.75 | 16.07 | 15.23 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.