Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.69 | 70.98 | 76.94 | 69.88 | 43.99 | 76.58 | 132.51 | 93.72 | 88.80 | 82.15 |
| Growth | +25.2% | +8.4% | −9.2% | −37.1% | +74.1% | +73.0% | −29.3% | −5.2% | −7.5% | |
| Operating income | 2.16 | 8.01 | 9.98 | 6.43 | −3.28 | 12.34 | 17.51 | 8.26 | 5.24 | 5.01 |
| Net income | 0.04 | 0.04 | 0.13 | 0.15 | −8.64 | 5.82 | 13.89 | 4.77 | 2.62 | 2.61 |
| Growth | +22.2% | +193.2% | +14.7% | −5,934.5% | +138.6% | −65.6% | −45.0% | −0.6% | ||
| EPS, diluted | −0.41 | 0.94 | 1.15 | 0.04 | −2.42 | 1.60 | 3.95 | 1.40 | 0.78 | 0.78 |
| Growth | +22.3% | −96.5% | −6,150.0% | +146.9% | −64.6% | −44.3% | +0.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 11.3% | 13.0% | 9.2% | −7.4% | 16.1% | 13.2% | 8.8% | 5.9% | 6.1% |
| Net margin | 0.1% | 0.1% | 0.2% | 0.2% | −19.6% | 7.6% | 10.5% | 5.1% | 3.0% | 3.2% |
| Free cash flow margin | −2.5% | 2.3% | 6.3% | 6.2% | 0.9% | 10.3% | 7.4% | 6.8% | 5.7% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.67 | 10.12 | 13.65 | 12.39 | 4.82 | 12.86 | 17.46 | 15.12 | 13.09 | 13.33 |
| Capital expenditure | −9.07 | −8.49 | −8.78 | −8.05 | −4.41 | −4.95 | −7.70 | −8.74 | −8.00 | −8.70 |
| Free cash flow | −1.39 | 1.63 | 4.87 | 4.34 | 0.42 | 7.91 | 9.76 | 6.38 | 5.09 | 4.63 |
| Growth | +199.3% | −10.8% | −90.4% | +1,806.3% | +23.4% | −34.6% | −20.2% | −9.1% | ||
| Buybacks | n/a | n/a | n/a | −0.40 | n/a | −0.40 | −2.40 | −1.80 | −2.01 | −1.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.67 | 7.36 | 10.84 | 5.99 | 9.41 | 8.25 | 10.16 | 10.19 | 8.18 | 8.10 |
| Total debt | 23.84 | 22.47 | 23.68 | 22.07 | 23.80 | 25.50 | 22.47 | 24.64 | 26.15 | 23.57 |
| Net cash (debt) | −18.17 | −15.10 | −12.85 | −16.07 | −14.39 | −17.24 | −12.32 | −14.44 | −17.97 | −15.47 |
| Shareholders’ equity | 53.04 | 48.03 | 51.02 | 47.84 | 37.42 | 44.44 | 54.76 | 53.18 | 52.79 | 47.94 |
| Debt to equity | 0.45 | 0.47 | 0.46 | 0.46 | 0.64 | 0.57 | 0.41 | 0.46 | 0.50 | 0.49 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 7.67 | 10.12 | 13.65 | 12.39 | 4.82 | 12.86 | 17.46 | 15.12 | 13.09 | 13.33 | |
| Growth | +31.9% | +34.9% | −9.2% | −61.1% | +166.7% | +35.8% | −13.4% | −13.4% | +1.8% | |
| 7.56 | 7.48 | 6.99 | 8.11 | 7.30 | 7.06 | 7.21 | 7.48 | 7.60 | 7.35 | |
| Investment | ||||||||||
| −9.07 | −8.49 | −8.78 | −8.05 | −4.41 | −4.95 | −7.70 | −8.74 | −8.00 | −8.70 | |
| calc | −1.39 | 1.63 | 4.87 | 4.34 | 0.42 | 7.91 | 9.76 | 6.38 | 5.09 | 4.63 |
| Growth | +199.3% | −10.8% | −90.4% | +1,806.3% | +23.4% | −34.6% | −20.2% | −9.1% | ||
| calc | −0.39 | 0.45 | 1.35 | 1.21 | 0.12 | 2.21 | 2.80 | 1.92 | 1.58 | 1.50 |
| −4.44 | −3.77 | −7.54 | −11.41 | −4.59 | −12.02 | −7.02 | −9.37 | −9.82 | −9.30 | |
| Financing | ||||||||||
| −3.65 | −4.60 | −2.64 | −5.84 | 3.25 | −2.04 | −8.54 | −5.67 | −5.38 | −3.60 | |
| n/a | n/a | n/a | −0.40 | n/a | −0.40 | −2.40 | −1.80 | −2.01 | −1.90 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in EUR as filed; the screener converts to dollars.