Closing prices at the end of each trading day, from 15 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.16 | 0.16 | 0.15 | 0.07 | 0.08 | 0.08 | 0.11 | 0.13 |
| Growth | −4.8% | −0.9% | −55.1% | +11.3% | −0.6% | +46.5% | +19.1% | |
| Net income | 0.12 | 0.14 | 0.02 | 0.15 | 0.20 | 0.23 | 0.12 | 0.09 |
| Growth | +10.1% | −83.2% | +580.2% | +29.2% | +16.2% | −48.5% | −26.2% | |
| EPS, diluted | 0.00 | 0.00 | 0.13 | 0.90 | 1.21 | 1.43 | 0.66 | 0.43 |
| Growth | +592.3% | +34.4% | +18.2% | −53.8% | −34.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | 74.8% | 86.5% | 14.7% | 222.8% | 258.4% | 302.1% | 106.2% | 65.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.21 | 0.20 | 0.07 | 0.17 | 0.23 | 0.26 | 0.28 | 0.43 |
| Buybacks | n/a | 0.00 | 0.00 | −0.02 | −0.20 | 0.00 | −0.03 | −0.11 |
| Dividends paid | n/a | 0.00 | 0.00 | −0.05 | −0.07 | −0.07 | −0.08 | −0.11 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.36 | 2.05 | 1.23 | 0.17 | 0.69 | 1.01 | 0.32 |
| Shareholders’ equity | 1.43 | 1.60 | 3.43 | 3.41 | 2.47 | 2.97 | 3.61 | 4.34 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 0.26 | 0.36 | 2.05 | 1.23 | 0.17 | 0.69 | 1.01 | 0.32 | |
| n/a | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.12 | |
| 0.37 | 0.37 | 0.37 | 0.56 | 0.56 | 0.56 | 0.91 | 1.12 | |
| 11.38 | 11.63 | 15.96 | 23.51 | 22.65 | 21.13 | 25.56 | 30.59 | |
| Growth | +2.2% | +37.3% | +47.3% | −3.7% | −6.7% | +20.9% | +19.7% | |
| Liabilities | ||||||||
| 9.95 | 10.03 | 12.54 | 20.11 | 20.18 | 18.16 | 21.95 | 26.25 | |
| Equity | ||||||||
| n/a | 1.64 | 1.67 | 1.77 | 1.88 | 2.05 | 2.08 | 2.07 | |
| 1.43 | 1.60 | 3.43 | 3.41 | 2.47 | 2.97 | 3.61 | 4.34 | |
| Growth | +11.7% | +114.2% | −0.6% | −27.4% | +20.4% | +21.4% | +20.2% | |
| Per share and net cash | ||||||||
| n/a | n/a | 186.8 | 186.3 | 176.2 | 176.4 | 213.9 | 235.6 | |
| calc | n/a | n/a | 18.36 | 18.28 | 14.03 | 16.86 | 16.89 | 18.42 |
Lines marked calc are worked out here from filed figures; point at one for how.