Closing prices at the end of each trading day, from 15 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.16 | 0.16 | 0.15 | 0.07 | 0.08 | 0.08 | 0.11 | 0.13 |
| Growth | −4.8% | −0.9% | −55.1% | +11.3% | −0.6% | +46.5% | +19.1% | |
| Net income | 0.12 | 0.14 | 0.02 | 0.15 | 0.20 | 0.23 | 0.12 | 0.09 |
| Growth | +10.1% | −83.2% | +580.2% | +29.2% | +16.2% | −48.5% | −26.2% | |
| EPS, diluted | 0.00 | 0.00 | 0.13 | 0.90 | 1.21 | 1.43 | 0.66 | 0.43 |
| Growth | +592.3% | +34.4% | +18.2% | −53.8% | −34.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | 74.8% | 86.5% | 14.7% | 222.8% | 258.4% | 302.1% | 106.2% | 65.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.21 | 0.20 | 0.07 | 0.17 | 0.23 | 0.26 | 0.28 | 0.43 |
| Buybacks | n/a | 0.00 | 0.00 | −0.02 | −0.20 | 0.00 | −0.03 | −0.11 |
| Dividends paid | n/a | 0.00 | 0.00 | −0.05 | −0.07 | −0.07 | −0.08 | −0.11 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.36 | 2.05 | 1.23 | 0.17 | 0.69 | 1.01 | 0.32 |
| Shareholders’ equity | 1.43 | 1.60 | 3.43 | 3.41 | 2.47 | 2.97 | 3.61 | 4.34 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 96.1% | 111.8% | 23.2% | 253.5% | 308.2% | −163.9% | 138.3% | 74.2% | |
| 74.8% | 86.5% | 14.7% | 222.8% | 258.4% | 302.1% | 106.2% | 65.8% | |
| Spending | ||||||||
| 22.1% | 22.6% | 36.7% | 17.3% | 21.7% | n/a | 23.2% | 11.3% | |
| Returns | ||||||||
| 8.6% | 8.4% | 0.7% | 4.5% | 8.1% | 7.8% | 3.3% | 2.0% | |
| 1.1% | 1.2% | 0.1% | 0.7% | 0.9% | 1.1% | 0.5% | 0.3% | |
| Balance and payout | ||||||||
| 87.4% | 86.2% | 78.5% | 85.5% | 89.1% | 85.9% | 85.9% | 85.8% | |
| n/a | 0.0% | 0.0% | 33.3% | 33.0% | 28.7% | 69.0% | 119.8% | |