Closing prices at the end of each trading day, from 20 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2,241.1 | 2,779.1 | 3,562.0 | 4,699.7 | 5,561.3 | n/a |
| Growth | +24.0% | +28.2% | +31.9% | +18.3% | ||
| Operating income | −430.5 | −1,000.2 | −1,628.2 | −917.7 | −882.2 | n/a |
| Net income | −439.7 | −1,174.0 | −1,564.2 | −940.5 | −932.3 | n/a |
| Growth | ||||||
| EPS, diluted | −2.27 | −5.99 | −8.02 | −2.79 | −2.77 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 29.4% | 27.9% | 27.1% | 20.8% | n/a |
| Operating margin | −19.2% | −36.0% | −45.7% | −19.5% | −15.9% | n/a |
| Net margin | −19.6% | −42.2% | −43.9% | −20.0% | −16.8% | n/a |
| Free cash flow margin | −19.5% | −35.7% | −17.4% | −27.6% | −9.8% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −368.0 | −907.3 | −461.3 | −1,233.0 | −430.3 | n/a |
| Capital expenditure | −69.1 | −85.7 | −157.3 | −62.2 | −114.6 | n/a |
| Free cash flow | −437.2 | −993.0 | −618.6 | −1,295.1 | −544.9 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1,003.9 | 989.1 | 106.9 | 80.3 | 44.3 | 87.1 |
| Shareholders’ equity | −2,064.0 | −4,103.0 | −196.4 | −918.6 | −1,759.7 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 2,241.1 | 2,779.1 | 3,562.0 | 4,699.7 | 5,561.3 | n/a | |
| Growth | +24.0% | +28.2% | +31.9% | +18.3% | ||
| 1,689.7 | 1,961.9 | 2,566.6 | 3,427.0 | 4,407.1 | n/a | |
| 551.4 | 817.1 | 993.9 | 1,272.7 | 1,154.2 | n/a | |
| Growth | +48.2% | +21.6% | +28.1% | −9.3% | ||
| 706.0 | 1,209.6 | 1,332.8 | 1,264.3 | 1,259.7 | n/a | |
| 215.0 | 607.9 | 1,310.2 | 931.5 | 777.2 | n/a | |
| −430.5 | −1,000.2 | −1,628.2 | −917.7 | −882.2 | n/a | |
| Growth | ||||||
| −439.8 | −1,169.9 | −1,578.1 | −1,019.1 | −988.4 | n/a | |
| 0.2 | 6.9 | 29.1 | −3.6 | 1.5 | n/a | |
| −439.7 | −1,174.0 | −1,564.2 | −940.5 | −932.3 | n/a | |
| Growth | ||||||
| Per share | ||||||
| −2.27 | −5.99 | −8.02 | −2.79 | −2.77 | n/a | |
| −2.27 | −5.99 | −8.02 | −2.79 | −2.77 | n/a | |
| Growth | ||||||
| 238.6 | 236.7 | 239.3 | 337.4 | 336.6 | 338.7 | |
| 238.6 | 236.7 | 239.3 | 337.4 | 336.6 | 338.7 | |
| Growth | −0.8% | +1.1% | +41.0% | −0.2% | +0.6% | |
Shown in CNY as filed; the screener converts to dollars.