Closing prices at the end of each trading day, from 20 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2,241.1 | 2,779.1 | 3,562.0 | 4,699.7 | 5,561.3 | n/a |
| Growth | +24.0% | +28.2% | +31.9% | +18.3% | ||
| Operating income | −430.5 | −1,000.2 | −1,628.2 | −917.7 | −882.2 | n/a |
| Net income | −439.7 | −1,174.0 | −1,564.2 | −940.5 | −932.3 | n/a |
| Growth | ||||||
| EPS, diluted | −2.27 | −5.99 | −8.02 | −2.79 | −2.77 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 29.4% | 27.9% | 27.1% | 20.8% | n/a |
| Operating margin | −19.2% | −36.0% | −45.7% | −19.5% | −15.9% | n/a |
| Net margin | −19.6% | −42.2% | −43.9% | −20.0% | −16.8% | n/a |
| Free cash flow margin | −19.5% | −35.7% | −17.4% | −27.6% | −9.8% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −368.0 | −907.3 | −461.3 | −1,233.0 | −430.3 | n/a |
| Capital expenditure | −69.1 | −85.7 | −157.3 | −62.2 | −114.6 | n/a |
| Free cash flow | −437.2 | −993.0 | −618.6 | −1,295.1 | −544.9 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1,003.9 | 989.1 | 106.9 | 80.3 | 44.3 | 87.1 |
| Shareholders’ equity | −2,064.0 | −4,103.0 | −196.4 | −918.6 | −1,759.7 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 24.6% | 29.4% | 27.9% | 27.1% | 20.8% | n/a | |
| −19.2% | −36.0% | −45.7% | −19.5% | −15.9% | n/a | |
| −19.6% | −42.1% | −44.3% | −21.7% | −17.8% | n/a | |
| −19.6% | −42.2% | −43.9% | −20.0% | −16.8% | n/a | |
| −19.5% | −35.7% | −17.4% | −27.6% | −9.8% | n/a | |
| Spending | ||||||
| 31.5% | 43.5% | 37.4% | 26.9% | 22.7% | n/a | |
| 9.6% | 21.9% | 36.8% | 19.8% | 14.0% | n/a | |
| 3.1% | 3.1% | 4.4% | 1.3% | 2.1% | n/a | |
| Returns | ||||||
| n/a | −29.6% | −33.1% | −21.8% | −24.7% | n/a | |
| Balance and payout | ||||||
| n/a | 88.5% | 100.7% | 119.3% | 146.3% | n/a | |
Shown in CNY as filed; the screener converts to dollars.