Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 0.04 | 0.04 | 0.04 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.13 | −0.09 | 0.06 | 0.12 | 0.12 |
| Growth | +37.4% | +21.0% | −69.5% | +626.9% | −168.1% | +93.5% | +0.8% | |||
| EPS, diluted | −0.48 | 1.04 | 1.52 | 1.76 | 0.39 | 2.58 | −1.43 | 0.89 | 1.36 | 1.19 |
| Growth | +46.2% | +15.8% | −77.8% | +561.5% | −155.4% | +52.8% | −12.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.07 | −0.46 | −0.49 | 0.08 | 0.12 | 0.05 | 0.04 | −0.24 | −0.43 | −0.93 |
| Buybacks | −0.01 | −0.01 | −0.02 | −0.00 | −0.00 | 0.00 | −0.00 | −0.01 | −0.00 | 0.00 |
| Dividends paid | −0.07 | −0.06 | −0.05 | −0.05 | −0.07 | −0.09 | −0.12 | −0.15 | −0.16 | −0.18 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.05 | 0.04 | 0.07 | 0.11 | 0.09 | 0.22 | 0.23 | 0.19 | 0.20 |
| Total debt | 0.00 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | n/a | n/a | n/a |
| Net cash (debt) | 0.12 | −0.04 | −0.04 | −0.01 | 0.03 | 0.01 | 0.22 | n/a | n/a | n/a |
| Shareholders’ equity | 0.64 | 0.60 | 0.56 | 0.83 | 0.89 | 1.29 | 1.20 | 1.52 | 1.57 | 1.83 |
| Debt to equity | 0.00 | 0.14 | 0.15 | 0.10 | 0.10 | 0.07 | 0.00 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.12 | 0.05 | 0.04 | 0.07 | 0.11 | 0.09 | 0.22 | 0.23 | 0.19 | 0.20 | |
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.41 | 2.99 | 3.97 | 4.34 | 3.41 | 5.18 | 14.09 | 15.32 | 16.32 | 19.35 | |
| Growth | +24.0% | +32.7% | +9.2% | −21.3% | +51.7% | +172.1% | +8.7% | +6.5% | +18.6% | |
| Liabilities | ||||||||||
| 0.00 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | n/a | n/a | n/a | |
| calc | 0.00 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | n/a | n/a | n/a |
| 1.77 | 2.37 | 3.38 | 3.47 | 2.49 | 3.85 | 12.87 | 13.78 | 14.73 | 17.48 | |
| Equity | ||||||||||
| n/a | n/a | n/a | −0.10 | −0.14 | −0.10 | −0.29 | −0.35 | −0.38 | −0.41 | |
| 0.64 | 0.60 | 0.56 | 0.83 | 0.89 | 1.29 | 1.20 | 1.52 | 1.57 | 1.83 | |
| Growth | −5.9% | −6.0% | +47.1% | +6.7% | +45.9% | −7.4% | +26.8% | +3.5% | +16.8% | |
| Per share and net cash | ||||||||||
| calc | 0.12 | −0.04 | −0.04 | −0.01 | 0.03 | 0.01 | 0.22 | n/a | n/a | n/a |
| 32.3 | 31.3 | 29.8 | 38.6 | 43.8 | 57.5 | 63.8 | 83.0 | 90.7 | 113.1 | |
| calc | 19.75 | 19.15 | 18.92 | 21.46 | 20.22 | 22.47 | 18.74 | 18.28 | 17.32 | 16.21 |
Lines marked calc are worked out here from filed figures; point at one for how.