Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 0.04 | 0.04 | 0.04 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.13 | −0.09 | 0.06 | 0.12 | 0.12 |
| Growth | +37.4% | +21.0% | −69.5% | +626.9% | −168.1% | +93.5% | +0.8% | |||
| EPS, diluted | −0.48 | 1.04 | 1.52 | 1.76 | 0.39 | 2.58 | −1.43 | 0.89 | 1.36 | 1.19 |
| Growth | +46.2% | +15.8% | −77.8% | +561.5% | −155.4% | +52.8% | −12.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.07 | −0.46 | −0.49 | 0.08 | 0.12 | 0.05 | 0.04 | −0.24 | −0.43 | −0.93 |
| Buybacks | −0.01 | −0.01 | −0.02 | −0.00 | −0.00 | 0.00 | −0.00 | −0.01 | −0.00 | 0.00 |
| Dividends paid | −0.07 | −0.06 | −0.05 | −0.05 | −0.07 | −0.09 | −0.12 | −0.15 | −0.16 | −0.18 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.05 | 0.04 | 0.07 | 0.11 | 0.09 | 0.22 | 0.23 | 0.19 | 0.20 |
| Total debt | 0.00 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | n/a | n/a | n/a |
| Net cash (debt) | 0.12 | −0.04 | −0.04 | −0.01 | 0.03 | 0.01 | 0.22 | n/a | n/a | n/a |
| Shareholders’ equity | 0.64 | 0.60 | 0.56 | 0.83 | 0.89 | 1.29 | 1.20 | 1.52 | 1.57 | 1.83 |
| Debt to equity | 0.00 | 0.14 | 0.15 | 0.10 | 0.10 | 0.07 | 0.00 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.07 | −0.46 | −0.49 | 0.08 | 0.12 | 0.05 | 0.04 | −0.24 | −0.43 | −0.93 | |
| Growth | −764.2% | +50.8% | −57.1% | −16.8% | −666.6% | |||||
| Investment | ||||||||||
| n/a | n/a | n/a | −1.66 | 0.51 | −2.03 | −1.75 | 0.17 | −0.73 | −4.07 | |
| Financing | ||||||||||
| −0.13 | 0.39 | 0.49 | 1.61 | −0.59 | 1.95 | 1.84 | 0.08 | 1.14 | 5.12 | |
| −0.07 | −0.06 | −0.05 | −0.05 | −0.07 | −0.09 | −0.12 | −0.15 | −0.16 | −0.18 | |
| −0.01 | −0.01 | −0.02 | −0.00 | −0.00 | 0.00 | −0.00 | −0.01 | −0.00 | 0.00 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.