Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.05 | 0.05 | 0.09 | 0.09 | 0.07 | 0.13 | 0.20 | 0.19 | 0.19 | 0.20 |
| Growth | −1.3% | +85.1% | +3.9% | −19.8% | +78.9% | +52.6% | −4.4% | −4.5% | +8.7% | |
| EPS, diluted | 2.41 | 2.07 | 3.83 | 3.55 | 2.76 | 3.86 | 5.31 | 5.07 | 4.83 | 5.31 |
| Growth | −14.1% | +85.0% | −7.3% | −22.3% | +39.9% | +37.6% | −4.5% | −4.7% | +9.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.08 | 0.05 | 0.11 | 0.09 | 0.14 | 0.16 | 0.22 | 0.27 | 0.25 | 0.19 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.08 | 0.04 | 0.11 | 0.09 | 0.13 | 0.16 | 0.21 | 0.26 | 0.24 | 0.18 |
| Growth | −46.0% | +144.6% | −18.6% | +54.7% | +18.6% | +35.8% | +21.9% | −8.3% | −24.3% | |
| Buybacks | −0.00 | −0.02 | −0.02 | −0.02 | −0.02 | −0.06 | −0.03 | 0.00 | −0.03 | −0.01 |
| Dividends paid | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.04 | −0.04 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.20 | 0.15 | 0.20 | 0.17 | 0.54 | 2.02 | 0.29 | 0.43 | 0.76 | 0.68 |
| Shareholders’ equity | 0.39 | 0.55 | 0.60 | 0.87 | 1.08 | 1.53 | 1.52 | 1.72 | 1.82 | 2.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.07 | 0.09 | 0.10 | 0.12 | 0.09 | 0.17 | 0.26 | 0.25 | 0.23 | 0.28 | |
| 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 0.05 | 0.05 | 0.08 | |
| 0.05 | 0.05 | 0.09 | 0.09 | 0.07 | 0.13 | 0.20 | 0.19 | 0.19 | 0.20 | |
| Growth | −1.3% | +85.1% | +3.9% | −19.8% | +78.9% | +52.6% | −4.4% | −4.5% | +8.7% | |
| Per share | ||||||||||
| 2.44 | 2.10 | 3.86 | 3.56 | 2.76 | 3.86 | 5.32 | 5.09 | 4.86 | 5.34 | |
| 2.41 | 2.07 | 3.83 | 3.55 | 2.76 | 3.86 | 5.31 | 5.07 | 4.83 | 5.31 | |
| Growth | −14.1% | +85.0% | −7.3% | −22.3% | +39.9% | +37.6% | −4.5% | −4.7% | +9.9% | |
| 20.0 | 23.0 | 23.1 | 26.0 | 27.0 | 34.4 | 37.4 | 37.4 | 37.4 | 37.0 | |
| 20.3 | 23.2 | 23.3 | 26.2 | 27.0 | 34.5 | 37.5 | 37.5 | 37.6 | 37.2 | |
| Growth | +14.6% | +0.2% | +12.3% | +3.2% | +27.8% | +8.7% | +0.0% | +0.2% | −0.9% | |