Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.05 | 0.05 | 0.09 | 0.09 | 0.07 | 0.13 | 0.20 | 0.19 | 0.19 | 0.20 |
| Growth | −1.3% | +85.1% | +3.9% | −19.8% | +78.9% | +52.6% | −4.4% | −4.5% | +8.7% | |
| EPS, diluted | 2.41 | 2.07 | 3.83 | 3.55 | 2.76 | 3.86 | 5.31 | 5.07 | 4.83 | 5.31 |
| Growth | −14.1% | +85.0% | −7.3% | −22.3% | +39.9% | +37.6% | −4.5% | −4.7% | +9.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.08 | 0.05 | 0.11 | 0.09 | 0.14 | 0.16 | 0.22 | 0.27 | 0.25 | 0.19 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.08 | 0.04 | 0.11 | 0.09 | 0.13 | 0.16 | 0.21 | 0.26 | 0.24 | 0.18 |
| Growth | −46.0% | +144.6% | −18.6% | +54.7% | +18.6% | +35.8% | +21.9% | −8.3% | −24.3% | |
| Buybacks | −0.00 | −0.02 | −0.02 | −0.02 | −0.02 | −0.06 | −0.03 | 0.00 | −0.03 | −0.01 |
| Dividends paid | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.03 | −0.04 | −0.04 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.20 | 0.15 | 0.20 | 0.17 | 0.54 | 2.02 | 0.29 | 0.43 | 0.76 | 0.68 |
| Shareholders’ equity | 0.39 | 0.55 | 0.60 | 0.87 | 1.08 | 1.53 | 1.52 | 1.72 | 1.82 | 2.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 34.7% | 44.3% | 14.7% | 20.1% | 19.1% | 21.1% | 21.7% | 21.3% | 19.9% | 29.0% | |
| Returns | ||||||||||
| 12.6% | 8.8% | 14.8% | 10.7% | 6.9% | 8.7% | 13.3% | 11.3% | 10.2% | 9.9% | |
| 1.2% | 0.9% | 1.6% | 1.3% | 0.8% | 1.0% | 1.6% | 1.3% | 1.2% | 1.2% | |
| Balance and payout | ||||||||||
| 90.5% | 89.6% | 89.3% | 88.2% | 88.9% | 88.7% | 88.3% | 88.2% | 88.3% | 88.2% | |
| 16.8% | 21.3% | 12.2% | 17.9% | 26.6% | 19.7% | 16.5% | 19.3% | 21.3% | 22.4% | |
| 16.4% | 62.2% | 28.6% | 37.3% | 26.4% | 54.9% | 31.0% | 14.3% | 28.8% | 32.6% | |