Closing prices at the end of each trading day, from 26 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 3.9 | 3.5 | 2.5 | 2.2 | 5.2 | 5.1 |
| Growth | −10.2% | −28.5% | −11.6% | +133.6% | −2.8% | |||
| Operating income | −1.0 | −3.3 | −1.6 | −19.9 | −24.2 | −10.7 | −6.7 | −10.2 |
| Net income | 2.1 | −1.1 | 4.3 | −29.1 | −24.2 | −10.6 | −8.0 | −10.2 |
| Growth | −150.3% | −776.1% | ||||||
| EPS, diluted | n/a | n/a | 0.00 | −1.48 | −139.42 | −70.40 | −11.45 | −3.98 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −41.0% | −562.7% | −959.9% | −480.5% | −129.2% | −202.1% |
| Net margin | n/a | n/a | 109.7% | −825.4% | −959.3% | −476.4% | −153.3% | −200.8% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −156.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −1.4 | −1.2 | −8.2 | −17.9 | −10.8 | −7.5 | −7.8 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.9 |
| Growth | ||||||||
| Buybacks | n/a | −11.6 | −184.8 | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 0.2 | 12.3 | 3.1 | 1.1 | 3.5 | 4.3 |
| Shareholders’ equity | 5.0 | 5.0 | −6.4 | −7.9 | −3.7 | −0.3 | 3.7 | 3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | 3.9 | 3.5 | 2.5 | 2.2 | 5.2 | 5.1 | |
| Growth | −10.2% | −28.5% | −11.6% | +133.6% | −2.8% | |||
| n/a | n/a | 4.4 | 4.7 | 19.8 | 7.6 | 7.2 | 10.4 | |
| n/a | n/a | 1.2 | 18.7 | 6.9 | 5.4 | 4.7 | 4.9 | |
| −1.0 | −3.3 | −1.6 | −19.9 | −24.2 | −10.7 | −6.7 | −10.2 | |
| Growth | ||||||||
| 2.7 | −0.5 | 4.6 | n/a | n/a | n/a | n/a | n/a | |
| 0.6 | 0.6 | 0.2 | n/a | n/a | n/a | n/a | n/a | |
| 2.1 | −1.1 | 4.3 | −29.1 | −24.2 | −10.6 | −8.0 | −10.2 | |
| Growth | −150.3% | −776.1% | ||||||
| Per share | ||||||||
| n/a | n/a | 0.00 | −29.64 | −139.42 | −70.40 | −11.45 | −3.98 | |
| n/a | n/a | 0.00 | −1.48 | −139.42 | −70.40 | −11.45 | −3.98 | |
| Growth | ||||||||
| n/a | n/a | 15.8 | 1.0 | 0.2 | 0.2 | 0.7 | 2.6 | |
| n/a | n/a | 16.5 | 20.2 | 0.2 | 0.2 | 0.7 | 2.6 | |
| Growth | +22.2% | −99.1% | −16.1% | +362.2% | +266.6% | |||
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.