Closing prices at the end of each trading day, from 26 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 3.9 | 3.5 | 2.5 | 2.2 | 5.2 | 5.1 |
| Growth | −10.2% | −28.5% | −11.6% | +133.6% | −2.8% | |||
| Operating income | −1.0 | −3.3 | −1.6 | −19.9 | −24.2 | −10.7 | −6.7 | −10.2 |
| Net income | 2.1 | −1.1 | 4.3 | −29.1 | −24.2 | −10.6 | −8.0 | −10.2 |
| Growth | −150.3% | −776.1% | ||||||
| EPS, diluted | n/a | n/a | 0.00 | −1.48 | −139.42 | −70.40 | −11.45 | −3.98 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −41.0% | −562.7% | −959.9% | −480.5% | −129.2% | −202.1% |
| Net margin | n/a | n/a | 109.7% | −825.4% | −959.3% | −476.4% | −153.3% | −200.8% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −156.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −1.4 | −1.2 | −8.2 | −17.9 | −10.8 | −7.5 | −7.8 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.9 |
| Growth | ||||||||
| Buybacks | n/a | −11.6 | −184.8 | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 0.2 | 12.3 | 3.1 | 1.1 | 3.5 | 4.3 |
| Shareholders’ equity | 5.0 | 5.0 | −6.4 | −7.9 | −3.7 | −0.3 | 3.7 | 3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | −41.0% | −562.7% | −959.9% | −480.5% | −129.2% | −202.1% | |
| n/a | n/a | 115.9% | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | 109.7% | −825.4% | −959.3% | −476.4% | −153.3% | −200.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −156.5% | |
| Spending | ||||||||
| n/a | n/a | 111.7% | 132.8% | 786.1% | 340.2% | 138.6% | 204.8% | |
| n/a | n/a | 29.4% | 529.9% | 273.8% | 240.4% | 90.6% | 97.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4% | |
| 20.7% | n/a | 5.4% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| 42.4% | −21.3% | n/a | n/a | n/a | n/a | −215.4% | −316.6% | |
| 1.0% | −0.5% | 1,225.3% | −177.5% | −411.3% | −392.4% | −142.7% | −136.5% | |
| Balance and payout | ||||||||
| 6.4% | 8.9% | 1,992.6% | 149.7% | 168.5% | 124.0% | 39.6% | 61.3% | |