Closing prices at the end of each trading day, from 17 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.1 | 48.6 | 43.0 | 39.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +34.4% | −11.5% | −7.2% | |||||||
| Operating income | −5.4 | −10.9 | −7.1 | −2.3 | −5.6 | −64.6 | −27.4 | −16.4 | −9.6 | −8.8 |
| Net income | −2.8 | −9.1 | −16.9 | −2.4 | −6.9 | −49.0 | −18.5 | −17.3 | −9.6 | −8.8 |
| Growth | ||||||||||
| EPS, diluted | −0.21 | −0.75 | −20.47 | −2.83 | n/a | n/a | −13.00 | −121.29 | −228.48 | −36.24 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 21.1% | 20.9% | 20.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −14.9% | −22.4% | −16.6% | −5.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −7.7% | −18.7% | −39.3% | −6.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −2.7 | −2.6 | −0.6 | −3.9 | −11.5 | −17.1 | −14.1 | −7.7 | −8.1 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.6 | −0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | −11.6 | −17.7 | −14.1 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.4 | 4.9 | 1.4 | 0.4 | 1.6 | n/a | n/a | n/a | n/a | n/a |
| Total debt | 1.9 | 1.9 | 0.0 | 0.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.6 | 3.0 | 1.4 | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.7 | 19.4 | −0.1 | −1.8 | 3.4 | 22.3 | 14.7 | 2.0 | 1.6 | 4.2 |
| Debt to equity | 0.17 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 36.1 | 48.6 | 43.0 | 39.9 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +34.4% | −11.5% | −7.2% | |||||||
| 29.2 | 38.4 | 34.0 | 31.8 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 6.9 | 10.2 | 9.0 | 8.2 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +47.8% | −12.3% | −9.3% | |||||||
| 0.1 | n/a | n/a | n/a | 0.2 | 4.8 | 8.0 | 7.3 | 2.8 | 2.8 | |
| 9.4 | 18.5 | 10.8 | 2.3 | 5.3 | 20.5 | 11.6 | 8.9 | 6.5 | 5.8 | |
| −5.4 | −10.9 | −7.1 | −2.3 | −5.6 | −64.6 | −27.4 | −16.4 | −9.6 | −8.8 | |
| Growth | ||||||||||
| −6.5 | −11.5 | −10.5 | −5.2 | −6.9 | −56.4 | −20.0 | −17.3 | −9.6 | −8.8 | |
| −3.7 | −2.4 | 6.3 | 0.4 | n/a | −7.5 | −1.5 | 0.0 | 0.0 | n/a | |
| −2.8 | −9.1 | −16.9 | −2.4 | −6.9 | −49.0 | −18.5 | −17.3 | −9.6 | −8.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.21 | −0.75 | −20.47 | −2.83 | n/a | −103.69 | −13.00 | −121.29 | −228.48 | −36.24 | |
| −0.21 | −0.75 | −20.47 | −2.83 | n/a | n/a | −13.00 | −121.29 | −228.48 | −36.24 | |
| Growth | ||||||||||
| 13.1 | 15.0 | 1.0 | 5.3 | 5.8 | 0.5 | 1.4 | 0.1 | 0.0 | 0.3 | |
| 13.1 | 15.0 | 1.0 | 2.1 | n/a | n/a | 1.4 | 0.1 | 0.0 | 0.3 | |
| Growth | +14.6% | −93.6% | +123.7% | −90.0% | −70.9% | +698.7% | ||||
† The diluted share count jumps at 2018 and 2019 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.