Closing prices at the end of each trading day, from 17 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.1 | 48.6 | 43.0 | 39.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +34.4% | −11.5% | −7.2% | |||||||
| Operating income | −5.4 | −10.9 | −7.1 | −2.3 | −5.6 | −64.6 | −27.4 | −16.4 | −9.6 | −8.8 |
| Net income | −2.8 | −9.1 | −16.9 | −2.4 | −6.9 | −49.0 | −18.5 | −17.3 | −9.6 | −8.8 |
| Growth | ||||||||||
| EPS, diluted | −0.21 | −0.75 | −20.47 | −2.83 | n/a | n/a | −13.00 | −121.29 | −228.48 | −36.24 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 21.1% | 20.9% | 20.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −14.9% | −22.4% | −16.6% | −5.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −7.7% | −18.7% | −39.3% | −6.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.7 | −2.7 | −2.6 | −0.6 | −3.9 | −11.5 | −17.1 | −14.1 | −7.7 | −8.1 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.6 | −0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | −11.6 | −17.7 | −14.1 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.4 | 4.9 | 1.4 | 0.4 | 1.6 | n/a | n/a | n/a | n/a | n/a |
| Total debt | 1.9 | 1.9 | 0.0 | 0.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.6 | 3.0 | 1.4 | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.7 | 19.4 | −0.1 | −1.8 | 3.4 | 22.3 | 14.7 | 2.0 | 1.6 | 4.2 |
| Debt to equity | 0.17 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 19.2% | 21.1% | 20.9% | 20.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −14.9% | −22.4% | −16.6% | −5.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −18.1% | −23.6% | −24.5% | −13.1% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −7.7% | −18.7% | −39.3% | −6.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 0.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 25.9% | 38.1% | 25.1% | 5.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −23.8% | −46.7% | n/a | n/a | −201.0% | −219.6% | −125.9% | −883.9% | −601.1% | −210.0% | |
| −7.0% | −17.4% | −57.0% | −2,215.9% | −167.6% | −183.3% | −94.5% | −402.1% | −310.6% | −172.1% | |
| Balance and payout | ||||||||||
| 0.17 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 70.5% | 62.7% | 63.7% | 1,765.2% | 16.6% | 16.5% | 20.4% | n/a | n/a | n/a | |