Closing prices at the end of each trading day, from 6 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 35.4 | 19.4 | 16.9 |
| Growth | −45.2% | −12.8% | ||
| Operating income | −0.0 | 17.4 | −3.8 | −13.8 |
| Net income | −0.0 | 18.3 | −8.1 | −10.1 |
| Growth | −144.4% | |||
| EPS, diluted | n/a | n/a | −1.25 | −0.32 |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | 49.0% | −19.8% | −81.5% |
| Net margin | n/a | 51.7% | −41.9% | −59.6% |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | 18.7 | 3.7 | −7.6 |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 2.0 | 3.0 | 0.4 |
| Total debt | n/a | 53.5 | 39.7 | 3.9 |
| Net cash (debt) | n/a | −51.5 | −36.7 | −3.5 |
| Shareholders’ equity | 0.1 | 28.5 | 3.8 | 50.4 |
| Debt to equity | n/a | 1.88 | 10.33 | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 35.4 | 19.4 | 16.9 | |
| Growth | −45.2% | −12.8% | ||
| n/a | 3.0 | 10.4 | 12.1 | |
| −0.0 | 17.4 | −3.8 | −13.8 | |
| Growth | −122.1% | |||
| n/a | 18.3 | −13.3 | −8.2 | |
| n/a | 0.2 | −3.5 | 1.9 | |
| −0.0 | 18.3 | −8.1 | −10.1 | |
| Growth | −144.4% | |||
| Per share | ||||
| n/a | n/a | −1.25 | −0.32 | |
| n/a | n/a | −1.25 | −0.32 | |
| Growth | ||||
| n/a | n/a | 6.5 | 31.2 | |
| n/a | n/a | 6.5 | 31.2 | |
| Growth | +381.6% | |||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.