Closing prices at the end of each trading day, from 6 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 35.4 | 19.4 | 16.9 |
| Growth | −45.2% | −12.8% | ||
| Operating income | −0.0 | 17.4 | −3.8 | −13.8 |
| Net income | −0.0 | 18.3 | −8.1 | −10.1 |
| Growth | −144.4% | |||
| EPS, diluted | n/a | n/a | −1.25 | −0.32 |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | 49.0% | −19.8% | −81.5% |
| Net margin | n/a | 51.7% | −41.9% | −59.6% |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | 18.7 | 3.7 | −7.6 |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 2.0 | 3.0 | 0.4 |
| Total debt | n/a | 53.5 | 39.7 | 3.9 |
| Net cash (debt) | n/a | −51.5 | −36.7 | −3.5 |
| Shareholders’ equity | 0.1 | 28.5 | 3.8 | 50.4 |
| Debt to equity | n/a | 1.88 | 10.33 | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| n/a | 49.0% | −19.8% | −81.5% | |
| n/a | 51.7% | −68.5% | −48.5% | |
| n/a | 51.7% | −41.9% | −59.6% | |
| Spending | ||||
| n/a | 8.3% | 53.5% | 71.3% | |
| n/a | 1.2% | n/a | n/a | |
| Returns | ||||
| −12.4% | 64.2% | −211.5% | −20.1% | |
| −4.1% | 28.3% | −7.9% | −11.6% | |
| Balance and payout | ||||
| n/a | 1.88 | 10.33 | 0.08 | |
| 66.9% | 55.9% | 75.6% | 41.2% | |