InsiderClue
Stocks · Technology · Services-Prepackaged Software

Elastic N.V.

ESTC Clue Score78
United States Fiscal year ends April CIK 0001707753
$98.23 +3.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $98.23 −38.33% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 5 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue88.2Operating income−47.2Net income−52.0Fiscal year 2018Revenue159.9 +81.4%Operating income−48.0Net income−52.7Fiscal year 2019Revenue271.7 +69.9%Operating income−101.4Net income−102.3Fiscal year 2020Revenue427.6 +57.4%Operating income−171.1Net income−167.2EPS, diluted−2.12Fiscal year 2021Revenue608.5 +42.3%Operating income−129.5Net income−129.4EPS, diluted−1.48Fiscal year 2022Revenue862.4 +41.7%Operating income−173.7Net income−203.8EPS, diluted−2.20Fiscal year 2023Revenue1,069.0 +24.0%Operating income−219.2Net income−236.2EPS, diluted−2.47Fiscal year 2024Revenue1,267.3 +18.6%Operating income−129.9Net income61.7EPS, diluted0.59Fiscal year 2025Revenue1,483.3 +17.0%Operating income−54.9Net income−108.1 −275.2%EPS, diluted−1.04 −276.3%Fiscal year 2026Revenue1,739.3 +17.3%Operating income−33.5Net income367.8EPS, diluted3.43
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 88.2 159.9 271.7 427.6 608.5 862.4 1,069.0 1,267.3 1,483.3 1,739.3
Growth +81.4% +69.9% +57.4% +42.3% +41.7% +24.0% +18.6% +17.0% +17.3%
Operating income −47.2 −48.0 −101.4 −171.1 −129.5 −173.7 −219.2 −129.9 −54.9 −33.5
Net income −52.0 −52.7 −102.3 −167.2 −129.4 −203.8 −236.2 61.7 −108.1 367.8
Growth −275.2%
EPS, diluted n/a n/a n/a −2.12 −1.48 −2.20 −2.47 0.59 −1.04 3.43
Growth −276.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin77.5%Operating margin−53.5%Net margin−58.9%Free cash flow margin−19.2%Fiscal year 2018Gross margin74.5%Operating margin−30.0%Net margin−33.0%Free cash flow margin−14.9%Fiscal year 2019Gross margin71.3%Operating margin−37.3%Net margin−37.7%Free cash flow margin−10.1%Fiscal year 2020Gross margin71.3%Operating margin−40.0%Net margin−39.1%Free cash flow margin−8.3%Fiscal year 2021Gross margin73.5%Operating margin−21.3%Net margin−21.3%Free cash flow margin3.1%Fiscal year 2022Gross margin73.1%Operating margin−20.1%Net margin−23.6%Free cash flow margin0.4%Fiscal year 2023Gross margin72.3%Operating margin−20.5%Net margin−22.1%Free cash flow margin3.1%Fiscal year 2024Gross margin74.0%Operating margin−10.3%Net margin4.9%Free cash flow margin11.5%Fiscal year 2025Gross margin74.4%Operating margin−3.7%Net margin−7.3%Free cash flow margin17.7%Fiscal year 2026Gross margin76.1%Operating margin−1.9%Net margin21.1%Free cash flow margin18.5%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 77.5% 74.5% 71.3% 71.3% 73.5% 73.1% 72.3% 74.0% 74.4% 76.1%
Operating margin −53.5% −30.0% −37.3% −40.0% −21.3% −20.1% −20.5% −10.3% −3.7% −1.9%
Net margin −58.9% −33.0% −37.7% −39.1% −21.3% −23.6% −22.1% 4.9% −7.3% 21.1%
Free cash flow margin −19.2% −14.9% −10.1% −8.3% 3.1% 0.4% 3.1% 11.5% 17.7% 18.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−16.1Capital expenditure−0.8Free cash flow−17.0Buybacks−0.0Fiscal year 2018Operating cash flow−20.8Capital expenditure−3.0Free cash flow−23.8Buybacks−0.3Fiscal year 2019Operating cash flow−23.9Capital expenditure−3.4Free cash flow−27.4Buybacks0.0Fiscal year 2020Operating cash flow−30.6Capital expenditure−5.1Free cash flow−35.6Buybacks0.0Fiscal year 2021Operating cash flow22.5Capital expenditure−3.9Free cash flow18.6Fiscal year 2022Operating cash flow5.7Capital expenditure−2.5Free cash flow3.2 −82.9%Fiscal year 2023Operating cash flow35.7Capital expenditure−2.7Free cash flow33.0 +934.8%Fiscal year 2024Operating cash flow148.8Capital expenditure−3.5Free cash flow145.3 +340.6%Buybacks0.0Fiscal year 2025Operating cash flow266.2Capital expenditure−4.3Free cash flow261.8 +80.2%Buybacks0.0Fiscal year 2026Operating cash flow326.9Capital expenditure−5.1Free cash flow321.8 +22.9%Buybacks−340.1
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow −16.1 −20.8 −23.9 −30.6 22.5 5.7 35.7 148.8 266.2 326.9
Capital expenditure −0.8 −3.0 −3.4 −5.1 −3.9 −2.5 −2.7 −3.5 −4.3 −5.1
Free cash flow −17.0 −23.8 −27.4 −35.6 18.6 3.2 33.0 145.3 261.8 321.8
Growth −82.9% +934.8% +340.6% +80.2% +22.9%
Buybacks −0.0 −0.3 0.0 0.0 n/a n/a n/a 0.0 0.0 −340.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Shareholders’ equity−128.5Fiscal year 2018Cash50.9Shareholders’ equity−153.5Fiscal year 2019Cash298.0Shareholders’ equity263.0Fiscal year 2020Cash297.1Shareholders’ equity413.6Fiscal year 2021Cash400.8Total debt0.0Net cash (debt)400.8Shareholders’ equity450.8Debt to equity0.00Fiscal year 2022Cash860.9Total debt566.5Net cash (debt)294.4Shareholders’ equity415.4Debt to equity1.36Fiscal year 2023Cash644.2Total debt567.5Net cash (debt)76.6Shareholders’ equity398.9Debt to equity1.42Fiscal year 2024Cash540.4Total debt568.6Net cash (debt)−28.2Shareholders’ equity738.2Debt to equity0.77Fiscal year 2025Cash727.5Total debt569.7Net cash (debt)157.8Shareholders’ equity927.2Debt to equity0.61Fiscal year 2026Cash768.7Total debt570.9Net cash (debt)197.8Shareholders’ equity1,276.5Debt to equity0.45
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash n/a 50.9 298.0 297.1 400.8 860.9 644.2 540.4 727.5 768.7
Total debt n/a n/a n/a n/a 0.0 566.5 567.5 568.6 569.7 570.9
Net cash (debt) n/a n/a n/a n/a 400.8 294.4 76.6 −28.2 157.8 197.8
Shareholders’ equity −128.5 −153.5 263.0 413.6 450.8 415.4 398.9 738.2 927.2 1,276.5
Debt to equity n/a n/a n/a n/a 0.00 1.36 1.42 0.77 0.61 0.45

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending April, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 30 Apr 2017 FY2018 30 Apr 2018 FY2019 30 Apr 2019 FY2020 30 Apr 2020 FY2021 30 Apr 2021 FY2022 30 Apr 2022 FY2023 30 Apr 2023 FY2024 30 Apr 2024 FY2025 30 Apr 2025 FY2026 30 Apr 2026
Revenue and profit
88.2 159.9 271.7 427.6 608.5 862.4 1,069.0 1,267.3 1,483.3 1,739.3
Growth +81.4% +69.9% +57.4% +42.3% +41.7% +24.0% +18.6% +17.0% +17.3%
19.8 40.7 78.0 122.7 161.1 232.2 296.6 330.1 379.9 416.3
68.3 119.2 193.6 304.9 447.4 630.2 772.4 937.2 1,103.4 1,323.1
Growth +74.4% +62.5% +57.5% +46.7% +40.8% +22.6% +21.3% +17.7% +19.9%
32.6 55.6 101.2 165.4 199.2 273.8 313.5 342.0 365.8 451.9
26.3 28.9 46.5 91.6 103.8 123.4 143.2 160.6 175.2 194.4
−47.2 −48.0 −101.4 −171.1 −129.5 −173.7 −219.2 −129.9 −54.9 −33.5
Growth
−47.8 −49.4 −97.9 −169.1 −121.7 −197.8 −216.9 −122.8 −31.6 −2.3
4.2 3.4 4.4 −2.0 7.7 6.1 19.3 −184.5 76.5 −370.1
−52.0 −52.7 −102.3 −167.2 −129.4 −203.8 −236.2 61.7 −108.1 367.8
Growth −275.2%
Per share
n/a n/a n/a −2.12 −1.48 −2.20 −2.47 0.62 −1.04 3.49
n/a n/a n/a −2.12 −1.48 −2.20 −2.47 0.59 −1.04 3.43
Growth −276.3%
n/a n/a n/a 78.8 87.2 92.5 95.7 99.6 103.7 105.3
n/a n/a n/a 78.8 87.2 92.5 95.7 104.0 103.7 107.2
Growth +10.7% +6.1% +3.4% +8.6% −0.3% +3.4%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 23.4% a year over five years.
  • The diluted share count rose 22.9% in five years, which is dilution.
  • Operating margin is up 19.4 points on five years ago, at -1.9%.
  • A net loss in 8 of 10 years on file.