Closing prices at the end of each trading day, from 5 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.2 | 159.9 | 271.7 | 427.6 | 608.5 | 862.4 | 1,069.0 | 1,267.3 | 1,483.3 | 1,739.3 |
| Growth | +81.4% | +69.9% | +57.4% | +42.3% | +41.7% | +24.0% | +18.6% | +17.0% | +17.3% | |
| Operating income | −47.2 | −48.0 | −101.4 | −171.1 | −129.5 | −173.7 | −219.2 | −129.9 | −54.9 | −33.5 |
| Net income | −52.0 | −52.7 | −102.3 | −167.2 | −129.4 | −203.8 | −236.2 | 61.7 | −108.1 | 367.8 |
| Growth | −275.2% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −2.12 | −1.48 | −2.20 | −2.47 | 0.59 | −1.04 | 3.43 |
| Growth | −276.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.5% | 74.5% | 71.3% | 71.3% | 73.5% | 73.1% | 72.3% | 74.0% | 74.4% | 76.1% |
| Operating margin | −53.5% | −30.0% | −37.3% | −40.0% | −21.3% | −20.1% | −20.5% | −10.3% | −3.7% | −1.9% |
| Net margin | −58.9% | −33.0% | −37.7% | −39.1% | −21.3% | −23.6% | −22.1% | 4.9% | −7.3% | 21.1% |
| Free cash flow margin | −19.2% | −14.9% | −10.1% | −8.3% | 3.1% | 0.4% | 3.1% | 11.5% | 17.7% | 18.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.1 | −20.8 | −23.9 | −30.6 | 22.5 | 5.7 | 35.7 | 148.8 | 266.2 | 326.9 |
| Capital expenditure | −0.8 | −3.0 | −3.4 | −5.1 | −3.9 | −2.5 | −2.7 | −3.5 | −4.3 | −5.1 |
| Free cash flow | −17.0 | −23.8 | −27.4 | −35.6 | 18.6 | 3.2 | 33.0 | 145.3 | 261.8 | 321.8 |
| Growth | −82.9% | +934.8% | +340.6% | +80.2% | +22.9% | |||||
| Buybacks | −0.0 | −0.3 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | −340.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 50.9 | 298.0 | 297.1 | 400.8 | 860.9 | 644.2 | 540.4 | 727.5 | 768.7 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 566.5 | 567.5 | 568.6 | 569.7 | 570.9 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 400.8 | 294.4 | 76.6 | −28.2 | 157.8 | 197.8 |
| Shareholders’ equity | −128.5 | −153.5 | 263.0 | 413.6 | 450.8 | 415.4 | 398.9 | 738.2 | 927.2 | 1,276.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 1.36 | 1.42 | 0.77 | 0.61 | 0.45 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −16.1 | −20.8 | −23.9 | −30.6 | 22.5 | 5.7 | 35.7 | 148.8 | 266.2 | 326.9 | |
| Growth | −74.8% | +528.7% | +317.1% | +78.9% | +22.8% | |||||
| 3.2 | 5.1 | 5.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Investment | ||||||||||
| −0.8 | −3.0 | −3.4 | −5.1 | −3.9 | −2.5 | −2.7 | −3.5 | −4.3 | −5.1 | |
| calc | −17.0 | −23.8 | −27.4 | −35.6 | 18.6 | 3.2 | 33.0 | 145.3 | 261.8 | 321.8 |
| Growth | −82.9% | +934.8% | +340.6% | +80.2% | +22.9% | |||||
| calc | n/a | n/a | n/a | −0.45 | 0.21 | 0.03 | 0.34 | 1.40 | 2.53 | 3.00 |
| −20.3 | 8.3 | −8.3 | −29.2 | −1.5 | −127.3 | −273.0 | −288.0 | −118.7 | 26.1 | |
| Financing | ||||||||||
| 59.8 | 3.4 | 281.8 | 58.5 | 77.3 | 602.1 | 17.5 | 40.1 | 40.9 | −312.3 | |
| −0.0 | −0.3 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | −340.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.