InsiderClue
Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

Falcon's Beyond Global, Inc.

FBYD Clue Score32
United States Fiscal year ends December CIK 0001937987
$8.91 +1.14% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $8.91 −40.36% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 6 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue16.0Operating income−17.3Net income−17.4Fiscal year 2023Revenue18.2 +14.4%Operating income−57.2Net income−430.9EPS, diluted−5.59Fiscal year 2024Revenue6.7 −63.0%Operating income−15.9Net income149.5EPS, diluted1.41Fiscal year 2025Revenue14.9 +120.8%Operating income−13.4Net income6.3 −95.8%EPS, diluted0.03
FY2022FY2023FY2024FY2025
Revenue 16.0 18.2 6.7 14.9
Growth +14.4% −63.0% +120.8%
Operating income −17.3 −57.2 −15.9 −13.4
Net income −17.4 −430.9 149.5 6.3
Growth −95.8%
EPS, diluted n/a −5.59 1.41 0.03

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2022Operating margin−108.7%Net margin−109.3%Free cash flow margin−122.9%Fiscal year 2023Operating margin−313.3%Net margin−2,362.0%Free cash flow margin−130.1%Fiscal year 2024Operating margin−235.2%Net margin2,216.2%Free cash flow margin−186.3%Fiscal year 2025Operating margin−90.0%Net margin42.4%Free cash flow margin−166.2%
FY2022FY2023FY2024FY2025
Operating margin −108.7% −313.3% −235.2% −90.0%
Net margin −109.3% −2,362.0% 2,216.2% 42.4%
Free cash flow margin −122.9% −130.1% −186.3% −166.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−19.3Capital expenditure−0.3Free cash flow−19.6Fiscal year 2023Operating cash flow−23.4Capital expenditure−0.3Free cash flow−23.7Fiscal year 2024Operating cash flow−12.6Capital expenditure−0.0Free cash flow−12.6Fiscal year 2025Operating cash flow−24.6Capital expenditure−0.2Free cash flow−24.8
FY2022FY2023FY2024FY2025
Operating cash flow −19.3 −23.4 −12.6 −24.6
Capital expenditure −0.3 −0.3 −0.0 −0.2
Free cash flow −19.6 −23.7 −12.6 −24.8
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Cash8.4Total debt33.1Net cash (debt)−24.8Shareholders’ equity68.4Debt to equity0.48Fiscal year 2023Cash0.7Total debt29.6Net cash (debt)−28.9Shareholders’ equity−57.1Fiscal year 2024Cash0.8Total debt32.7Net cash (debt)−31.9Shareholders’ equity−9.0Fiscal year 2025Cash1.9Total debt14.2Net cash (debt)−12.4Shareholders’ equity11.9Debt to equity1.19
FY2022FY2023FY2024FY2025
Cash 8.4 0.7 0.8 1.9
Total debt 33.1 29.6 32.7 14.2
Net cash (debt) −24.8 −28.9 −31.9 −12.4
Shareholders’ equity 68.4 −57.1 −9.0 11.9
Debt to equity 0.48 n/a n/a 1.19

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Operations
−19.3 −23.4 −12.6 −24.6
Growth
0.7 1.6 0.0 0.3
Investment
−0.3 −0.3 −0.0 −0.2
calc −19.6 −23.7 −12.6 −24.8
Growth
calc n/a −2.79 −0.99 −0.63
−26.3 0.3 −0.0 24.2
Financing
50.9 15.1 12.9 3.7

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.