Closing prices at the end of each trading day, from 11 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 209.5 | 340.9 | 506.9 |
| Growth | +62.7% | +48.7% | |
| Operating income | −49.4 | 9.2 | 117.5 |
| Net income | −47.9 | 17.2 | 133.9 |
| Growth | +677.6% | ||
| EPS, diluted | −0.93 | 0.00 | 0.44 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −23.6% | 2.7% | 23.2% |
| Net margin | −22.9% | 5.0% | 26.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −33.4 | −127.0 | 62.6 |
| Buybacks | 0.0 | −1.0 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 175.8 | 289.7 | 1,198.1 |
| Total debt | n/a | 473.2 | 230.1 |
| Net cash (debt) | n/a | −183.5 | 968.0 |
| Shareholders’ equity | 222.4 | 355.1 | 1,228.8 |
| Debt to equity | n/a | 1.33 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 175.8 | 289.7 | 1,198.1 | |
| n/a | 21.0 | 52.0 | |
| n/a | 1,159.6 | 2,317.5 | |
| Growth | +99.9% | ||
| Liabilities | |||
| n/a | 305.3 | n/a | |
| n/a | 167.9 | 230.1 | |
| calc | n/a | 473.2 | 230.1 |
| n/a | 796.2 | 1,080.3 | |
| Equity | |||
| n/a | −320.9 | −187.0 | |
| 222.4 | 355.1 | 1,228.8 | |
| Growth | +59.6% | +246.1% | |
| Per share and net cash | |||
| calc | n/a | −183.5 | 968.0 |
Lines marked calc are worked out here from filed figures; point at one for how.