Closing prices at the end of each trading day, from 11 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 209.5 | 340.9 | 506.9 |
| Growth | +62.7% | +48.7% | |
| Operating income | −49.4 | 9.2 | 117.5 |
| Net income | −47.9 | 17.2 | 133.9 |
| Growth | +677.6% | ||
| EPS, diluted | −0.93 | 0.00 | 0.44 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −23.6% | 2.7% | 23.2% |
| Net margin | −22.9% | 5.0% | 26.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −33.4 | −127.0 | 62.6 |
| Buybacks | 0.0 | −1.0 | 0.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 175.8 | 289.7 | 1,198.1 |
| Total debt | n/a | 473.2 | 230.1 |
| Net cash (debt) | n/a | −183.5 | 968.0 |
| Shareholders’ equity | 222.4 | 355.1 | 1,228.8 |
| Debt to equity | n/a | 1.33 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −23.6% | 2.7% | 23.2% | |
| −25.0% | 6.5% | 22.4% | |
| −22.9% | 5.0% | 26.4% | |
| Spending | |||
| 23.5% | 18.4% | 12.8% | |
| 28.1% | 30.6% | 26.0% | |
| n/a | 9.9% | −18.1% | |
| Returns | |||
| −21.6% | 4.8% | 10.9% | |
| n/a | 1.5% | 5.8% | |
| Balance and payout | |||
| n/a | 1.33 | 0.19 | |
| n/a | 68.7% | 46.6% | |