Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
1,000.4
1,278.2
1,559.6
1,846.7
1,962.1
2,848.4
3,076.3
3,559.4
3,876.5
4,764.1
Growth
+27.8%
+22.0%
+18.4%
+6.2%
+45.2%
+8.0%
+15.7%
+8.9%
+22.9%
Operating income
114.0
157.4
187.2
217.3
154.8
379.9
345.0
385.6
323.8
457.4
Net income
71.8
102.5
149.6
175.1
123.4
278.8
261.5
301.1
253.6
358.6
Growth
+42.6%
+46.1%
+17.0%
−29.5%
+126.0%
−6.2%
+15.1%
−15.8%
+41.4%
EPS, diluted
1.30
1.84
2.66
3.12
2.20
4.95
4.69
5.41
4.60
6.47
Growth
+41.5%
+44.6%
+17.3%
−29.5%
+125.0%
−5.3%
+15.4%
−15.0%
+40.7%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Gross margin
35.7%
36.3%
36.2%
36.5%
33.2%
36.2%
35.6%
n/a
n/a
n/a
Operating margin
11.4%
12.3%
12.0%
11.8%
7.9%
13.3%
11.2%
10.8%
8.4%
9.6%
Net margin
7.2%
8.0%
9.6%
9.5%
6.3%
9.8%
8.5%
8.5%
6.5%
7.5%
Free cash flow margin
6.2%
7.8%
4.5%
−1.4%
8.4%
1.4%
2.0%
4.6%
2.8%
8.6%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash
76.1
112.7
251.7
202.5
268.8
65.0
332.3
179.7
331.7
723.7
Shareholders’ equity
331.4
458.6
615.1
759.8
881.9
1,120.3
1,361.9
1,585.0
1,808.3
2,193.3
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2026 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201728 Jan 2017
FY20183 Feb 2018
FY20192 Feb 2019
FY20201 Feb 2020
FY202130 Jan 2021
FY202229 Jan 2022
FY202328 Jan 2023
FY20243 Feb 2024
FY20251 Feb 2025
FY202631 Jan 2026
Operating cash flowUSD millions
106.6
167.4
184.1
187.0
366.0
327.9
314.9
499.6
430.6
586.4
Operations
106.6
167.4
184.1
187.0
366.0
327.9
314.9
499.6
430.6
586.4
Growth
+57.0%
+10.0%
+1.6%
+95.7%
−10.4%
−4.0%
+58.6%
−13.8%
+36.2%
n/a
n/a
n/a
n/a
n/a
84.8
105.6
130.7
167.4
192.1
Investment
−44.8
−67.8
−113.7
−212.3
−200.2
−288.2
−252.0
−335.1
−324.0
−174.7
calc
61.8
99.6
70.4
−25.3
165.8
39.7
63.0
164.6
106.7
411.7
Growth
+61.1%
−29.3%
−135.9%
−76.0%
+58.4%
+161.3%
−35.2%
+286.0%
calc
1.12
1.79
1.25
−0.45
2.96
0.71
1.13
2.96
1.93
7.43
−86.8
−139.2
−39.5
−193.6
−286.9
−465.6
−3.9
−556.3
−232.9
−186.2
Financing
n/a
8.4
−5.6
−42.7
−12.8
−66.1
−43.6
−95.9
−45.7
−8.3
0.0
0.0
−2.0
−36.9
−12.7
−60.0
−40.0
−80.5
−40.2
0.0
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.