Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
1,000.4
1,278.2
1,559.6
1,846.7
1,962.1
2,848.4
3,076.3
3,559.4
3,876.5
4,764.1
Growth
+27.8%
+22.0%
+18.4%
+6.2%
+45.2%
+8.0%
+15.7%
+8.9%
+22.9%
Operating income
114.0
157.4
187.2
217.3
154.8
379.9
345.0
385.6
323.8
457.4
Net income
71.8
102.5
149.6
175.1
123.4
278.8
261.5
301.1
253.6
358.6
Growth
+42.6%
+46.1%
+17.0%
−29.5%
+126.0%
−6.2%
+15.1%
−15.8%
+41.4%
EPS, diluted
1.30
1.84
2.66
3.12
2.20
4.95
4.69
5.41
4.60
6.47
Growth
+41.5%
+44.6%
+17.3%
−29.5%
+125.0%
−5.3%
+15.4%
−15.0%
+40.7%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Gross margin
35.7%
36.3%
36.2%
36.5%
33.2%
36.2%
35.6%
n/a
n/a
n/a
Operating margin
11.4%
12.3%
12.0%
11.8%
7.9%
13.3%
11.2%
10.8%
8.4%
9.6%
Net margin
7.2%
8.0%
9.6%
9.5%
6.3%
9.8%
8.5%
8.5%
6.5%
7.5%
Free cash flow margin
6.2%
7.8%
4.5%
−1.4%
8.4%
1.4%
2.0%
4.6%
2.8%
8.6%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.