Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468.8 | 489.2 | 443.6 | 366.9 | 478.9 | 544.3 | 393.7 | 412.8 | 441.1 | 459.2 |
| Growth | +4.4% | −9.3% | −17.3% | +30.5% | +13.6% | −27.7% | +4.8% | +6.9% | +4.1% | |
| Operating income | 37.3 | 24.5 | −43.2 | −34.4 | 31.2 | 6.6 | 10.5 | 17.1 | 26.6 | 42.6 |
| Net income | 23.8 | 17.7 | −32.6 | −26.8 | 23.0 | 1.9 | 14.8 | 10.5 | 20.2 | 33.1 |
| Growth | −25.7% | −284.6% | −92.0% | +697.5% | −28.8% | +91.4% | +64.4% | |||
| EPS, diluted | 3.02 | 2.23 | −4.13 | −3.37 | 3.09 | 0.28 | 2.74 | 1.91 | 3.55 | 6.07 |
| Growth | −26.2% | −285.2% | −90.9% | +878.6% | −30.3% | +85.9% | +71.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 20.1% | 15.8% | 14.5% | 20.2% | 13.4% | 18.0% | 21.1% | 22.2% | 24.7% |
| Operating margin | 7.9% | 5.0% | −9.7% | −9.4% | 6.5% | 1.2% | 2.7% | 4.1% | 6.0% | 9.3% |
| Net margin | 5.1% | 3.6% | −7.4% | −7.3% | 4.8% | 0.3% | 3.8% | 2.6% | 4.6% | 7.2% |
| Free cash flow margin | 2.8% | −0.4% | −3.3% | 4.0% | −7.4% | 0.8% | 4.6% | 6.6% | 7.6% | 10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.4 | 27.3 | 6.7 | 18.3 | −32.7 | 8.0 | 23.0 | 31.9 | 37.0 | 51.5 |
| Capital expenditure | −13.5 | −29.4 | −21.3 | −3.7 | −2.6 | −3.9 | −4.8 | −4.8 | −3.3 | −3.9 |
| Free cash flow | 12.9 | −2.2 | −14.6 | 14.6 | −35.3 | 4.1 | 18.2 | 27.1 | 33.7 | 47.6 |
| Growth | −116.6% | −341.6% | +339.6% | +49.0% | +24.4% | +41.1% | ||||
| Dividends paid | −6.1 | −6.7 | −6.9 | −7.0 | −2.6 | −3.9 | −3.2 | −3.2 | −3.6 | −4.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.9 | 27.8 | 22.2 | 48.2 | 1.3 | 2.2 | 3.4 | 4.8 | 40.0 | 16.7 |
| Shareholders’ equity | 230.8 | 241.7 | 205.4 | 175.5 | 168.0 | 131.6 | 141.6 | 150.4 | 167.9 | 133.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 468.8 | 489.2 | 443.6 | 366.9 | 478.9 | 544.3 | 393.7 | 412.8 | 441.1 | 459.2 | |
| Growth | +4.4% | −9.3% | −17.3% | +30.5% | +13.6% | −27.7% | +4.8% | +6.9% | +4.1% | |
| 360.1 | 391.0 | 373.6 | 313.9 | 382.2 | 471.6 | 322.7 | 325.5 | 343.1 | 345.7 | |
| 108.7 | 98.2 | 69.9 | 53.1 | 96.7 | 72.7 | 70.9 | 87.2 | 97.9 | 113.4 | |
| Growth | −9.6% | −28.8% | −24.1% | +82.3% | −24.9% | −2.4% | +23.0% | +12.3% | +15.8% | |
| 3.7 | 3.9 | 4.4 | 4.0 | 1.9 | 2.9 | 2.1 | 2.1 | 2.1 | 2.6 | |
| 72.6 | 71.9 | 81.3 | 72.4 | 68.0 | 66.7 | 62.8 | 70.4 | 66.7 | 70.9 | |
| 37.3 | 24.5 | −43.2 | −34.4 | 31.2 | 6.6 | 10.5 | 17.1 | 26.6 | 42.6 | |
| Growth | −34.2% | −276.1% | −78.8% | +59.3% | +62.0% | +55.8% | +59.9% | |||
| 37.6 | 25.1 | −42.6 | −33.8 | 31.5 | 5.9 | 9.2 | 15.6 | 27.0 | 43.8 | |
| 13.8 | 7.5 | −10.0 | −6.9 | 8.4 | 4.1 | −5.6 | 5.0 | 6.8 | 10.7 | |
| 23.8 | 17.7 | −32.6 | −26.8 | 23.0 | 1.9 | 14.8 | 10.5 | 20.2 | 33.1 | |
| Growth | −25.7% | −284.6% | −92.0% | +697.5% | −28.8% | +91.4% | +64.4% | |||
| Per share | ||||||||||
| 3.06 | 2.25 | −4.13 | −3.37 | 3.20 | 0.29 | 2.83 | 2.04 | 3.84 | 6.46 | |
| 3.02 | 2.23 | −4.13 | −3.37 | 3.09 | 0.28 | 2.74 | 1.91 | 3.55 | 6.07 | |
| Growth | −26.2% | −285.2% | −90.9% | +878.6% | −30.3% | +85.9% | +71.0% | |||
| 7.8 | 7.8 | 7.9 | 8.0 | 7.2 | 6.3 | 5.2 | 5.2 | 5.2 | 5.1 | |
| 7.9 | 7.9 | 7.9 | 8.0 | 7.5 | 6.5 | 5.4 | 5.5 | 5.7 | 5.5 | |
| Growth | +0.4% | −0.4% | +0.8% | −6.1% | −12.9% | −17.2% | +2.5% | +2.9% | −3.9% | |