Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468.8 | 489.2 | 443.6 | 366.9 | 478.9 | 544.3 | 393.7 | 412.8 | 441.1 | 459.2 |
| Growth | +4.4% | −9.3% | −17.3% | +30.5% | +13.6% | −27.7% | +4.8% | +6.9% | +4.1% | |
| Operating income | 37.3 | 24.5 | −43.2 | −34.4 | 31.2 | 6.6 | 10.5 | 17.1 | 26.6 | 42.6 |
| Net income | 23.8 | 17.7 | −32.6 | −26.8 | 23.0 | 1.9 | 14.8 | 10.5 | 20.2 | 33.1 |
| Growth | −25.7% | −284.6% | −92.0% | +697.5% | −28.8% | +91.4% | +64.4% | |||
| EPS, diluted | 3.02 | 2.23 | −4.13 | −3.37 | 3.09 | 0.28 | 2.74 | 1.91 | 3.55 | 6.07 |
| Growth | −26.2% | −285.2% | −90.9% | +878.6% | −30.3% | +85.9% | +71.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 20.1% | 15.8% | 14.5% | 20.2% | 13.4% | 18.0% | 21.1% | 22.2% | 24.7% |
| Operating margin | 7.9% | 5.0% | −9.7% | −9.4% | 6.5% | 1.2% | 2.7% | 4.1% | 6.0% | 9.3% |
| Net margin | 5.1% | 3.6% | −7.4% | −7.3% | 4.8% | 0.3% | 3.8% | 2.6% | 4.6% | 7.2% |
| Free cash flow margin | 2.8% | −0.4% | −3.3% | 4.0% | −7.4% | 0.8% | 4.6% | 6.6% | 7.6% | 10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.4 | 27.3 | 6.7 | 18.3 | −32.7 | 8.0 | 23.0 | 31.9 | 37.0 | 51.5 |
| Capital expenditure | −13.5 | −29.4 | −21.3 | −3.7 | −2.6 | −3.9 | −4.8 | −4.8 | −3.3 | −3.9 |
| Free cash flow | 12.9 | −2.2 | −14.6 | 14.6 | −35.3 | 4.1 | 18.2 | 27.1 | 33.7 | 47.6 |
| Growth | −116.6% | −341.6% | +339.6% | +49.0% | +24.4% | +41.1% | ||||
| Dividends paid | −6.1 | −6.7 | −6.9 | −7.0 | −2.6 | −3.9 | −3.2 | −3.2 | −3.6 | −4.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.9 | 27.8 | 22.2 | 48.2 | 1.3 | 2.2 | 3.4 | 4.8 | 40.0 | 16.7 |
| Shareholders’ equity | 230.8 | 241.7 | 205.4 | 175.5 | 168.0 | 131.6 | 141.6 | 150.4 | 167.9 | 133.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 28.9 | 27.8 | 22.2 | 48.2 | 1.3 | 2.2 | 3.4 | 4.8 | 40.0 | 16.7 | |
| 42.4 | 41.3 | 38.2 | 32.2 | 56.0 | 41.1 | 38.2 | 44.2 | 35.2 | 42.7 | |
| 99.4 | 96.2 | 93.7 | 70.6 | 161.1 | 141.2 | 122.1 | 96.6 | 89.1 | 90.6 | |
| 70.7 | 90.7 | 79.2 | 43.3 | 39.8 | 38.5 | 38.7 | 36.7 | 36.2 | 36.0 | |
| 270.0 | 284.3 | 254.3 | 237.3 | 296.8 | 268.7 | 290.6 | 274.5 | 282.5 | 254.0 | |
| Growth | +5.3% | −10.6% | −6.7% | +25.1% | −9.4% | +8.1% | −5.5% | +2.9% | −10.1% | |
| Liabilities | ||||||||||
| 39.3 | 42.6 | 48.9 | 61.8 | 128.8 | 137.2 | 148.9 | 124.1 | 114.6 | 120.5 | |
| Equity | ||||||||||
| 198.5 | 209.6 | 170.0 | 137.3 | 157.1 | 155.3 | 166.8 | 174.1 | 190.4 | 219.2 | |
| 230.8 | 241.7 | 205.4 | 175.5 | 168.0 | 131.6 | 141.6 | 150.4 | 167.9 | 133.5 | |
| Growth | +4.7% | −15.0% | −14.6% | −4.3% | −21.7% | +7.6% | +6.2% | +11.6% | −20.5% | |
| Per share and net cash | ||||||||||
| 7.8 | 7.9 | 7.9 | 7.9 | 6.8 | 5.3 | 5.2 | 5.2 | 5.3 | 4.1 | |
| calc | 29.50 | 30.72 | 25.99 | 22.28 | 24.53 | 24.82 | 27.37 | 28.92 | 31.63 | 32.50 |
Lines marked calc are worked out here from filed figures; point at one for how.