Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468.8 | 489.2 | 443.6 | 366.9 | 478.9 | 544.3 | 393.7 | 412.8 | 441.1 | 459.2 |
| Growth | +4.4% | −9.3% | −17.3% | +30.5% | +13.6% | −27.7% | +4.8% | +6.9% | +4.1% | |
| Operating income | 37.3 | 24.5 | −43.2 | −34.4 | 31.2 | 6.6 | 10.5 | 17.1 | 26.6 | 42.6 |
| Net income | 23.8 | 17.7 | −32.6 | −26.8 | 23.0 | 1.9 | 14.8 | 10.5 | 20.2 | 33.1 |
| Growth | −25.7% | −284.6% | −92.0% | +697.5% | −28.8% | +91.4% | +64.4% | |||
| EPS, diluted | 3.02 | 2.23 | −4.13 | −3.37 | 3.09 | 0.28 | 2.74 | 1.91 | 3.55 | 6.07 |
| Growth | −26.2% | −285.2% | −90.9% | +878.6% | −30.3% | +85.9% | +71.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 20.1% | 15.8% | 14.5% | 20.2% | 13.4% | 18.0% | 21.1% | 22.2% | 24.7% |
| Operating margin | 7.9% | 5.0% | −9.7% | −9.4% | 6.5% | 1.2% | 2.7% | 4.1% | 6.0% | 9.3% |
| Net margin | 5.1% | 3.6% | −7.4% | −7.3% | 4.8% | 0.3% | 3.8% | 2.6% | 4.6% | 7.2% |
| Free cash flow margin | 2.8% | −0.4% | −3.3% | 4.0% | −7.4% | 0.8% | 4.6% | 6.6% | 7.6% | 10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.4 | 27.3 | 6.7 | 18.3 | −32.7 | 8.0 | 23.0 | 31.9 | 37.0 | 51.5 |
| Capital expenditure | −13.5 | −29.4 | −21.3 | −3.7 | −2.6 | −3.9 | −4.8 | −4.8 | −3.3 | −3.9 |
| Free cash flow | 12.9 | −2.2 | −14.6 | 14.6 | −35.3 | 4.1 | 18.2 | 27.1 | 33.7 | 47.6 |
| Growth | −116.6% | −341.6% | +339.6% | +49.0% | +24.4% | +41.1% | ||||
| Dividends paid | −6.1 | −6.7 | −6.9 | −7.0 | −2.6 | −3.9 | −3.2 | −3.2 | −3.6 | −4.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.9 | 27.8 | 22.2 | 48.2 | 1.3 | 2.2 | 3.4 | 4.8 | 40.0 | 16.7 |
| Shareholders’ equity | 230.8 | 241.7 | 205.4 | 175.5 | 168.0 | 131.6 | 141.6 | 150.4 | 167.9 | 133.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 23.2% | 20.1% | 15.8% | 14.5% | 20.2% | 13.4% | 18.0% | 21.1% | 22.2% | 24.7% | |
| 7.9% | 5.0% | −9.7% | −9.4% | 6.5% | 1.2% | 2.7% | 4.1% | 6.0% | 9.3% | |
| 8.0% | 5.1% | −9.6% | −9.2% | 6.6% | 1.1% | 2.3% | 3.8% | 6.1% | 9.5% | |
| 5.1% | 3.6% | −7.4% | −7.3% | 4.8% | 0.3% | 3.8% | 2.6% | 4.6% | 7.2% | |
| 2.8% | −0.4% | −3.3% | 4.0% | −7.4% | 0.8% | 4.6% | 6.6% | 7.6% | 10.4% | |
| Spending | ||||||||||
| 0.8% | 0.8% | 1.0% | 1.1% | 0.4% | 0.5% | 0.5% | 0.5% | 0.5% | 0.6% | |
| 15.5% | 14.7% | 18.3% | 19.7% | 14.2% | 12.3% | 16.0% | 17.1% | 15.1% | 15.4% | |
| 2.9% | 6.0% | 4.8% | 1.0% | 0.5% | 0.7% | 1.2% | 1.2% | 0.7% | 0.9% | |
| 36.7% | 29.7% | n/a | n/a | 26.8% | 68.6% | −60.3% | 32.3% | 25.3% | 24.4% | |
| Returns | ||||||||||
| 10.3% | 7.3% | −15.9% | −15.3% | 13.7% | 1.4% | 10.4% | 7.0% | 12.0% | 24.8% | |
| 8.8% | 6.2% | −12.8% | −11.3% | 7.8% | 0.7% | 5.1% | 3.8% | 7.1% | 13.0% | |
| Balance and payout | ||||||||||
| 14.5% | 15.0% | 19.2% | 26.0% | 43.4% | 51.0% | 51.3% | 45.2% | 40.6% | 47.4% | |
| 25.5% | 38.2% | n/a | n/a | 11.4% | 211.1% | 21.9% | 30.6% | 17.6% | 13.2% | |
| 46.9% | n/a | n/a | 48.1% | n/a | 94.5% | 17.8% | 11.9% | 10.5% | 9.2% | |