Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.78 | 16.55 | 17.48 | 17.86 | 17.62 | 19.40 | 19.45 | 19.34 | 19.63 |
| Growth | −7.0% | +5.6% | +2.2% | −1.3% | +10.1% | +0.3% | −0.6% | +1.5% | |
| Operating income | 2.36 | 3.04 | 2.27 | 2.30 | 1.85 | 1.51 | 1.37 | 1.39 | 1.83 |
| Net income | 1.28 | 1.98 | 1.20 | 1.16 | 0.97 | 0.67 | 0.50 | 0.54 | 0.98 |
| Growth | +54.9% | −39.5% | −2.9% | −16.8% | −30.5% | −25.9% | +7.8% | +81.9% | |
| EPS, diluted | 4.16 | 6.45 | 3.96 | 3.96 | 3.31 | 2.30 | 1.70 | 1.83 | 3.36 |
| Growth | +55.0% | −38.6% | +0.0% | −16.4% | −30.5% | −26.1% | +7.6% | +83.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.8% | 31.2% | 30.9% | 31.0% | 28.8% | 27.4% | n/a | n/a | n/a |
| Operating margin | 13.3% | 18.4% | 13.0% | 12.9% | 10.5% | 7.8% | 7.0% | 7.2% | 9.3% |
| Net margin | 7.2% | 12.0% | 6.9% | 6.5% | 5.5% | 3.5% | 2.6% | 2.8% | 5.0% |
| Free cash flow margin | 7.0% | 6.1% | 8.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.19 | 2.06 | 2.57 | 4.23 | 2.49 | 2.17 | 2.63 | 2.39 | 2.68 |
| Capital expenditure | −0.94 | −1.06 | −1.12 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 1.25 | 1.00 | 1.44 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −19.5% | +43.6% | |||||||
| Buybacks | −0.06 | −0.04 | −0.60 | −0.37 | n/a | n/a | n/a | n/a | −0.59 |
| Dividends paid | −0.29 | −0.32 | −0.35 | −0.35 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.98 | 2.15 | 1.01 | 1.08 | 1.48 | 1.27 | 1.40 | 1.18 | 1.60 |
| Total debt | 6.68 | 6.15 | 7.91 | 7.81 | 7.31 | 7.86 | 7.45 | 6.84 | 7.29 |
| Net cash (debt) | −5.70 | −4.01 | −6.90 | −6.73 | −5.83 | −6.59 | −6.04 | −5.66 | −5.69 |
| Shareholders’ equity | 9.82 | 11.76 | 11.96 | 11.22 | 12.70 | 13.99 | 13.62 | 14.58 | 13.31 |
| Debt to equity | 0.68 | 0.52 | 0.66 | 0.70 | 0.58 | 0.56 | 0.55 | 0.47 | 0.55 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 17.78 | 16.55 | 17.48 | 17.86 | 17.62 | 19.40 | 19.45 | 19.34 | 19.63 | |
| Growth | −7.0% | +5.6% | +2.2% | −1.3% | +10.1% | +0.3% | −0.6% | +1.5% | |
| 11.77 | 11.39 | 12.08 | 12.32 | 12.85 | 14.50 | 14.53 | 14.58 | 14.60 | |
| 6.02 | 5.15 | 5.40 | 5.54 | 5.08 | 5.31 | n/a | n/a | n/a | |
| Growth | −14.3% | +4.7% | +2.6% | −8.3% | +4.6% | ||||
| 0.11 | 0.11 | 0.17 | 0.19 | 0.22 | 0.23 | 0.23 | 0.18 | 0.16 | |
| 3.64 | 2.89 | 3.03 | 3.13 | 2.77 | 3.17 | 3.20 | 3.14 | 3.03 | |
| 2.36 | 3.04 | 2.27 | 2.30 | 1.85 | 1.51 | 1.37 | 1.39 | 1.83 | |
| Growth | +28.6% | −25.3% | +1.5% | −19.6% | −18.4% | −9.4% | +1.7% | +31.2% | |
| 2.00 | 2.74 | 1.84 | 1.94 | 1.57 | 1.22 | 1.03 | 1.06 | 1.51 | |
| 0.44 | 0.51 | 0.40 | 0.50 | 0.35 | 0.32 | 0.30 | 0.32 | 0.32 | |
| 1.28 | 1.98 | 1.20 | 1.16 | 0.97 | 0.67 | 0.50 | 0.54 | 0.98 | |
| Growth | +54.9% | −39.5% | −2.9% | −16.8% | −30.5% | −25.9% | +7.8% | +81.9% | |
| Per share | |||||||||
| 4.17 | 6.47 | 3.96 | 3.96 | 3.31 | 2.30 | 1.70 | 1.83 | 3.36 | |
| 4.16 | 6.45 | 3.96 | 3.96 | 3.31 | 2.30 | 1.70 | 1.83 | 3.36 | |
| Growth | +55.0% | −38.6% | +0.0% | −16.4% | −30.5% | −26.1% | +7.6% | +83.6% | |
| 306.6 | 306.5 | 302.7 | 294.1 | 292.9 | 293.2 | 293.4 | 293.4 | 291.2 | |
Shown in EUR as filed; the screener converts to dollars.