Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.78 | 16.55 | 17.48 | 17.86 | 17.62 | 19.40 | 19.45 | 19.34 | 19.63 |
| Growth | −7.0% | +5.6% | +2.2% | −1.3% | +10.1% | +0.3% | −0.6% | +1.5% | |
| Operating income | 2.36 | 3.04 | 2.27 | 2.30 | 1.85 | 1.51 | 1.37 | 1.39 | 1.83 |
| Net income | 1.28 | 1.98 | 1.20 | 1.16 | 0.97 | 0.67 | 0.50 | 0.54 | 0.98 |
| Growth | +54.9% | −39.5% | −2.9% | −16.8% | −30.5% | −25.9% | +7.8% | +81.9% | |
| EPS, diluted | 4.16 | 6.45 | 3.96 | 3.96 | 3.31 | 2.30 | 1.70 | 1.83 | 3.36 |
| Growth | +55.0% | −38.6% | +0.0% | −16.4% | −30.5% | −26.1% | +7.6% | +83.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.8% | 31.2% | 30.9% | 31.0% | 28.8% | 27.4% | n/a | n/a | n/a |
| Operating margin | 13.3% | 18.4% | 13.0% | 12.9% | 10.5% | 7.8% | 7.0% | 7.2% | 9.3% |
| Net margin | 7.2% | 12.0% | 6.9% | 6.5% | 5.5% | 3.5% | 2.6% | 2.8% | 5.0% |
| Free cash flow margin | 7.0% | 6.1% | 8.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.19 | 2.06 | 2.57 | 4.23 | 2.49 | 2.17 | 2.63 | 2.39 | 2.68 |
| Capital expenditure | −0.94 | −1.06 | −1.12 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 1.25 | 1.00 | 1.44 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −19.5% | +43.6% | |||||||
| Buybacks | −0.06 | −0.04 | −0.60 | −0.37 | n/a | n/a | n/a | n/a | −0.59 |
| Dividends paid | −0.29 | −0.32 | −0.35 | −0.35 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.98 | 2.15 | 1.01 | 1.08 | 1.48 | 1.27 | 1.40 | 1.18 | 1.60 |
| Total debt | 6.68 | 6.15 | 7.91 | 7.81 | 7.31 | 7.86 | 7.45 | 6.84 | 7.29 |
| Net cash (debt) | −5.70 | −4.01 | −6.90 | −6.73 | −5.83 | −6.59 | −6.04 | −5.66 | −5.69 |
| Shareholders’ equity | 9.82 | 11.76 | 11.96 | 11.22 | 12.70 | 13.99 | 13.62 | 14.58 | 13.31 |
| Debt to equity | 0.68 | 0.52 | 0.66 | 0.70 | 0.58 | 0.56 | 0.55 | 0.47 | 0.55 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 33.8% | 31.2% | 30.9% | 31.0% | 28.8% | 27.4% | n/a | n/a | n/a | |
| 13.3% | 18.4% | 13.0% | 12.9% | 10.5% | 7.8% | 7.0% | 7.2% | 9.3% | |
| 11.2% | 16.5% | 10.5% | 10.8% | 8.9% | 6.3% | 5.3% | 5.5% | 7.7% | |
| 7.2% | 12.0% | 6.9% | 6.5% | 5.5% | 3.5% | 2.6% | 2.8% | 5.0% | |
| 7.0% | 6.1% | 8.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | |||||||||
| 0.6% | 0.7% | 1.0% | 1.1% | 1.3% | 1.2% | 1.2% | 0.9% | 0.8% | |
| 20.5% | 17.4% | 17.3% | 17.5% | 15.7% | 16.3% | 16.4% | 16.3% | 15.5% | |
| 5.3% | 6.4% | 6.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 22.2% | 18.7% | 21.8% | 25.9% | 22.4% | 26.7% | 29.1% | 29.9% | 21.2% | |
| Returns | |||||||||
| 13.0% | 16.9% | 10.0% | 10.4% | 7.6% | 4.8% | 3.7% | 3.7% | 7.4% | |
| 5.3% | 7.6% | 3.6% | 3.7% | 2.8% | 1.9% | 1.5% | 1.6% | 3.2% | |
| Balance and payout | |||||||||
| 0.68 | 0.52 | 0.66 | 0.70 | 0.58 | 0.56 | 0.55 | 0.47 | 0.55 | |
| 54.9% | 50.8% | 59.8% | 61.1% | 59.3% | 56.8% | 56.3% | 53.0% | 53.9% | |
| 23.0% | 16.4% | 29.6% | 30.2% | n/a | n/a | n/a | n/a | n/a | |
| 28.2% | 36.0% | 66.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
Shown in EUR as filed; the screener converts to dollars.