Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,420.5 | 1,371.9 | 1,584.3 | 1,641.8 | 1,879.4 | 2,262.2 | 2,645.2 | 2,883.0 | 3,419.3 | 4,641.1 |
| Growth | −3.4% | +15.5% | +3.6% | +14.5% | +20.4% | +16.9% | +9.0% | +18.6% | +35.7% | |
| Operating income | 105.8 | 93.8 | 122.6 | 117.4 | 150.8 | 204.5 | 251.7 | 277.6 | 324.4 | 462.9 |
| Net income | 97.1 | 84.2 | 121.0 | 113.5 | 148.3 | 200.4 | 247.9 | 296.2 | 332.5 | 473.0 |
| Growth | −13.3% | +43.7% | −6.2% | +30.7% | +35.1% | +23.7% | +19.5% | +12.3% | +42.3% | |
| EPS, diluted | 2.57 | 2.21 | 3.23 | 3.01 | 3.95 | 5.36 | 6.73 | 8.10 | 9.17 | 13.05 |
| Growth | −14.0% | +46.2% | −6.8% | +31.2% | +35.7% | +25.6% | +20.4% | +13.2% | +42.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 11.2% | 11.3% | 11.3% | 11.8% | 12.3% | 12.7% | 12.4% | 12.1% | 12.0% |
| Operating margin | 7.5% | 6.8% | 7.7% | 7.2% | 8.0% | 9.0% | 9.5% | 9.6% | 9.5% | 10.0% |
| Net margin | 6.8% | 6.1% | 7.6% | 6.9% | 7.9% | 8.9% | 9.4% | 10.3% | 9.7% | 10.2% |
| Free cash flow margin | 0.2% | 7.6% | 8.1% | 6.6% | 4.0% | 1.5% | 5.7% | 12.7% | 6.1% | 0.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 70.9 | 138.1 | 147.4 | 150.7 | 122.2 | 124.2 | 213.3 | 413.1 | 328.4 | 256.7 |
| Capital expenditure | −68.3 | −33.8 | −18.7 | −42.3 | −46.1 | −89.6 | −61.4 | −47.5 | −121.1 | −252.5 |
| Free cash flow | 2.7 | 104.3 | 128.7 | 108.3 | 76.1 | 34.7 | 152.0 | 365.6 | 207.3 | 4.2 |
| Growth | +3,801.8% | +23.5% | −15.8% | −29.8% | −54.5% | +338.4% | +140.6% | −43.3% | −98.0% | |
| Buybacks | n/a | −42.4 | −5.4 | −20.7 | −18.8 | −59.9 | −47.6 | −39.5 | −125.7 | −5.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 133.8 | 158.1 | 180.8 | 225.4 | 303.0 | 198.0 | 231.4 | 410.0 | 306.4 | 346.7 |
| Total debt | 48.4 | 3.3 | 60.9 | 51.7 | 39.5 | 27.4 | 12.2 | 0.0 | n/a | n/a |
| Net cash (debt) | 85.4 | 154.9 | 119.9 | 173.8 | 263.5 | 170.6 | 219.2 | 410.0 | n/a | n/a |
| Shareholders’ equity | 681.6 | 740.9 | 863.1 | 974.4 | 1,112.5 | 1,253.7 | 1,468.7 | 1,745.7 | 1,981.8 | 2,454.3 |
| Debt to equity | 0.07 | 0.00 | 0.07 | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 29 Jun 2018 | FY2019 28 Jun 2019 | FY2020 26 Jun 2020 | FY2021 25 Jun 2021 | FY2022 24 Jun 2022 | FY2023 30 Jun 2023 | FY2024 28 Jun 2024 | FY2025 27 Jun 2025 | FY2026 26 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 133.8 | 158.1 | 180.8 | 225.4 | 303.0 | 198.0 | 231.4 | 410.0 | 306.4 | 346.7 | |
| 264.3 | 246.9 | 260.6 | 272.7 | 336.5 | 452.7 | 531.8 | 592.5 | 758.9 | 1,017.9 | |
| 238.7 | 257.7 | 293.6 | 309.8 | 422.1 | 557.1 | 519.6 | 463.2 | 581.0 | 1,021.2 | |
| 216.9 | 219.6 | 210.7 | 228.3 | 241.1 | 292.3 | 310.4 | 307.2 | 380.6 | 615.1 | |
| 3.8 | 3.8 | 3.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1,033.1 | 1,088.0 | 1,255.3 | 1,382.0 | 1,616.1 | 1,835.6 | 1,979.6 | 2,338.5 | 2,831.4 | 3,911.0 | |
| Growth | +5.3% | +15.4% | +10.1% | +16.9% | +13.6% | +7.8% | +18.1% | +21.1% | +38.1% | |
| Liabilities | ||||||||||
| 48.4 | 3.3 | 3.3 | 12.2 | 12.2 | 12.2 | 12.2 | 0.0 | n/a | n/a | |
| n/a | n/a | 57.7 | 39.5 | 27.4 | 15.2 | 0.0 | n/a | n/a | n/a | |
| calc | 48.4 | 3.3 | 60.9 | 51.7 | 39.5 | 27.4 | 12.2 | 0.0 | n/a | n/a |
| 351.5 | 347.1 | 392.2 | 407.6 | 503.6 | 582.0 | 511.0 | 592.8 | 849.6 | 1,456.7 | |
| Equity | ||||||||||
| 548.3 | 632.4 | 754.6 | 868.1 | 1,016.3 | 1,216.7 | 1,464.6 | 1,760.8 | 2,093.3 | 2,566.3 | |
| 681.6 | 740.9 | 863.1 | 974.4 | 1,112.5 | 1,253.7 | 1,468.7 | 1,745.7 | 1,981.8 | 2,454.3 | |
| Growth | +8.7% | +16.5% | +12.9% | +14.2% | +12.7% | +17.1% | +18.9% | +13.5% | +23.8% | |
| Per share and net cash | ||||||||||
| calc | 85.4 | 154.9 | 119.9 | 173.8 | 263.5 | 170.6 | 219.2 | 410.0 | n/a | n/a |
| 37.3 | 36.4 | 36.8 | 36.7 | 36.8 | 36.4 | 36.2 | 36.1 | 35.7 | 35.8 | |
| calc | 18.25 | 20.34 | 23.43 | 26.53 | 30.26 | 34.41 | 40.59 | 48.30 | 55.47 | 68.49 |
Lines marked calc are worked out here from filed figures; point at one for how.