Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.08 | 0.10 | 0.16 | 0.16 | 0.15 | 0.21 | 0.22 | 0.22 | 0.20 | 0.23 |
| Growth | +18.5% | +65.6% | +3.3% | −9.6% | +38.3% | +8.1% | +0.8% | −10.0% | +12.2% | |
| EPS, diluted | 1.98 | 2.12 | 3.22 | 3.19 | 2.74 | 3.81 | 3.81 | 3.73 | 3.41 | 3.88 |
| Growth | +7.1% | +51.9% | −0.9% | −14.1% | +39.1% | +0.0% | −2.1% | −8.6% | +13.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.13 | 0.18 | 0.18 | 0.20 | 0.22 | 0.28 | 0.26 | 0.27 | 0.28 |
| Buybacks | −0.00 | 0.00 | 0.00 | −0.02 | −0.06 | −0.03 | 0.00 | 0.00 | −0.06 | −0.05 |
| Dividends paid | −0.02 | −0.03 | −0.04 | −0.05 | −0.06 | −0.06 | −0.07 | −0.08 | −0.08 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.13 | 0.15 | 0.14 | 0.18 | 0.19 | 0.17 | 0.12 | 0.11 | 0.09 | 0.08 |
| Shareholders’ equity | 0.90 | 1.30 | 1.41 | 1.79 | 1.88 | 1.91 | 2.03 | 2.25 | 2.30 | 2.47 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.13 | 0.15 | 0.14 | 0.18 | 0.19 | 0.17 | 0.12 | 0.11 | 0.09 | 0.08 | |
| 0.09 | 0.10 | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | |
| 0.24 | 0.45 | 0.45 | 0.54 | 0.54 | 0.55 | 0.71 | 0.71 | 0.71 | 0.71 | |
| 7.21 | 9.37 | 9.88 | 12.46 | 14.07 | 15.45 | 18.00 | 18.41 | 18.31 | 19.03 | |
| Growth | +29.9% | +5.5% | +26.0% | +12.9% | +9.9% | +16.5% | +2.2% | −0.5% | +3.9% | |
| Liabilities | ||||||||||
| 6.31 | 8.06 | 8.48 | 10.67 | 12.19 | 13.54 | 15.97 | 16.16 | 16.01 | 16.56 | |
| Equity | ||||||||||
| 0.40 | 0.47 | 0.58 | 0.70 | 0.79 | 0.86 | 1.01 | 1.15 | 1.27 | 1.41 | |
| 0.90 | 1.30 | 1.41 | 1.79 | 1.88 | 1.91 | 2.03 | 2.25 | 2.30 | 2.47 | |
| Growth | +44.6% | +8.0% | +26.9% | +5.0% | +2.0% | +6.4% | +10.5% | +2.5% | +7.0% | |
| Per share and net cash | ||||||||||
| 40.9 | 49.2 | 49.3 | 55.4 | 53.9 | 53.4 | 59.2 | 59.4 | 58.0 | 57.0 | |
| calc | 22.04 | 26.52 | 28.54 | 32.26 | 34.78 | 35.81 | 34.39 | 37.82 | 39.76 | 43.31 |
Lines marked calc are worked out here from filed figures; point at one for how.