Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.08 | 0.10 | 0.16 | 0.16 | 0.15 | 0.21 | 0.22 | 0.22 | 0.20 | 0.23 |
| Growth | +18.5% | +65.6% | +3.3% | −9.6% | +38.3% | +8.1% | +0.8% | −10.0% | +12.2% | |
| EPS, diluted | 1.98 | 2.12 | 3.22 | 3.19 | 2.74 | 3.81 | 3.81 | 3.73 | 3.41 | 3.88 |
| Growth | +7.1% | +51.9% | −0.9% | −14.1% | +39.1% | +0.0% | −2.1% | −8.6% | +13.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.13 | 0.18 | 0.18 | 0.20 | 0.22 | 0.28 | 0.26 | 0.27 | 0.28 |
| Buybacks | −0.00 | 0.00 | 0.00 | −0.02 | −0.06 | −0.03 | 0.00 | 0.00 | −0.06 | −0.05 |
| Dividends paid | −0.02 | −0.03 | −0.04 | −0.05 | −0.06 | −0.06 | −0.07 | −0.08 | −0.08 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.13 | 0.15 | 0.14 | 0.18 | 0.19 | 0.17 | 0.12 | 0.11 | 0.09 | 0.08 |
| Shareholders’ equity | 0.90 | 1.30 | 1.41 | 1.79 | 1.88 | 1.91 | 2.03 | 2.25 | 2.30 | 2.47 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.10 | 0.13 | 0.18 | 0.18 | 0.20 | 0.22 | 0.28 | 0.26 | 0.27 | 0.28 | |
| Growth | +22.0% | +42.5% | −1.9% | +15.3% | +5.6% | +32.0% | −9.0% | +2.9% | +6.5% | |
| Investment | ||||||||||
| −0.45 | −0.64 | −0.58 | −1.01 | −1.55 | −1.48 | −0.46 | −0.34 | −0.25 | −0.77 | |
| Financing | ||||||||||
| 0.37 | 0.54 | 0.38 | 0.87 | 1.36 | 1.24 | 0.13 | 0.08 | −0.04 | 0.49 | |
| −0.02 | −0.03 | −0.04 | −0.05 | −0.06 | −0.06 | −0.07 | −0.08 | −0.08 | −0.08 | |
| −0.00 | 0.00 | 0.00 | −0.02 | −0.06 | −0.03 | 0.00 | 0.00 | −0.06 | −0.05 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.