Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.84 | 8.20 | 8.33 | 8.60 | 8.74 | 9.25 | 10.91 | 11.16 | 11.24 | 11.90 |
| Growth | +19.9% | +1.6% | +3.3% | +1.7% | +5.8% | +17.9% | +2.3% | +0.7% | +5.8% | |
| Operating income | 1.48 | 2.51 | 2.37 | 3.04 | 2.51 | 2.47 | 2.74 | 3.08 | 3.29 | 3.49 |
| Net income | 0.71 | 1.13 | 1.29 | 1.85 | 1.39 | 1.41 | 1.51 | 1.71 | 1.83 | 1.96 |
| Growth | +57.8% | +14.3% | +44.0% | −25.0% | +1.2% | +7.8% | +12.9% | +6.9% | +7.3% | |
| EPS, diluted | 1.89 | 2.31 | 2.59 | 3.78 | 2.60 | 2.61 | 2.78 | 3.10 | 3.24 | 3.40 |
| Growth | +22.2% | +12.1% | +45.9% | −31.2% | +0.4% | +6.5% | +11.5% | +4.5% | +4.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.7% | 30.6% | 28.4% | 35.3% | 28.7% | 26.7% | 25.1% | 27.6% | 29.3% | 29.3% |
| Net margin | 10.4% | 13.7% | 15.4% | 21.5% | 15.9% | 15.2% | 13.9% | 15.3% | 16.3% | 16.5% |
| Free cash flow margin | −0.4% | −0.7% | −5.1% | −9.7% | −13.2% | −3.0% | −4.7% | −4.0% | −10.1% | −15.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.88 | 2.76 | 2.60 | 2.66 | 2.70 | 2.91 | 3.07 | 3.55 | 3.88 | 4.06 |
| Capital expenditure | −1.91 | −2.81 | −3.03 | −3.50 | −3.86 | −3.19 | −3.59 | −3.99 | −5.01 | −5.94 |
| Free cash flow | −0.03 | −0.06 | −0.43 | −0.84 | −1.16 | −0.28 | −0.51 | −0.44 | −1.13 | −1.88 |
| Growth | ||||||||||
| Dividends paid | −0.32 | −0.42 | −0.46 | −0.49 | −0.79 | −0.61 | −0.67 | −0.70 | −0.74 | −0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.33 | 0.33 | 0.37 | 0.25 | 0.13 | 0.21 | 0.63 | 0.22 | 0.37 |
| Total debt | 21.07 | 21.40 | 24.09 | 22.19 | 24.37 | 25.34 | 28.41 | 29.53 | 33.21 | 33.87 |
| Net cash (debt) | −20.80 | −21.07 | −23.75 | −21.82 | −24.12 | −25.20 | −28.20 | −28.91 | −32.99 | −33.50 |
| Shareholders’ equity | 14.60 | 15.00 | 16.53 | 18.53 | 18.70 | 19.29 | 21.03 | 21.51 | 23.81 | 23.81 |
| Debt to equity | 1.44 | 1.43 | 1.46 | 1.20 | 1.30 | 1.31 | 1.35 | 1.37 | 1.40 | 1.42 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.84 | 8.20 | 8.33 | 8.60 | 8.74 | 9.25 | 10.91 | 11.16 | 11.24 | 11.90 | |
| Growth | +19.9% | +1.6% | +3.3% | +1.7% | +5.8% | +17.9% | +2.3% | +0.7% | +5.8% | |
| n/a | 2.36 | 2.50 | 2.52 | 2.56 | 2.95 | 3.95 | 3.77 | 3.25 | 3.37 | |
| 1.48 | 2.51 | 2.37 | 3.04 | 2.51 | 2.47 | 2.74 | 3.08 | 3.29 | 3.49 | |
| Growth | +69.3% | −5.8% | +28.5% | −17.4% | −1.6% | +11.0% | +12.6% | +6.7% | +6.1% | |
| 0.86 | 1.71 | 1.45 | 2.14 | 1.62 | 1.64 | 1.80 | 2.07 | 2.17 | 2.35 | |
| 0.15 | 0.59 | 0.17 | 0.29 | 0.23 | 0.23 | 0.29 | 0.36 | 0.35 | 0.39 | |
| 0.71 | 1.13 | 1.29 | 1.85 | 1.39 | 1.41 | 1.51 | 1.71 | 1.83 | 1.96 | |
| Growth | +57.8% | +14.3% | +44.0% | −25.0% | +1.2% | +7.8% | +12.9% | +6.9% | +7.3% | |
| Per share | ||||||||||
| 1.89 | 2.32 | 2.59 | 3.79 | 2.60 | 2.61 | 2.78 | 3.10 | 3.24 | 3.40 | |
| 1.89 | 2.31 | 2.59 | 3.78 | 2.60 | 2.61 | 2.78 | 3.10 | 3.24 | 3.40 | |
| Growth | +22.2% | +12.1% | +45.9% | −31.2% | +0.4% | +6.5% | +11.5% | +4.5% | +4.9% | |
| 308.9 | 415.5 | 424.7 | 436.8 | 464.8 | 470.9 | 478.6 | 486.3 | 495.0 | 503.5 | |
| 313.4 | 416.2 | 425.2 | 437.5 | 465.4 | 471.4 | 479.0 | 486.5 | 495.2 | 503.7 | |
| Growth | +32.8% | +2.2% | +2.9% | +6.4% | +1.3% | +1.6% | +1.6% | +1.8% | +1.7% | |
Shown in CAD as filed; the screener converts to dollars.