Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.84 | 8.20 | 8.33 | 8.60 | 8.74 | 9.25 | 10.91 | 11.16 | 11.24 | 11.90 |
| Growth | +19.9% | +1.6% | +3.3% | +1.7% | +5.8% | +17.9% | +2.3% | +0.7% | +5.8% | |
| Operating income | 1.48 | 2.51 | 2.37 | 3.04 | 2.51 | 2.47 | 2.74 | 3.08 | 3.29 | 3.49 |
| Net income | 0.71 | 1.13 | 1.29 | 1.85 | 1.39 | 1.41 | 1.51 | 1.71 | 1.83 | 1.96 |
| Growth | +57.8% | +14.3% | +44.0% | −25.0% | +1.2% | +7.8% | +12.9% | +6.9% | +7.3% | |
| EPS, diluted | 1.89 | 2.31 | 2.59 | 3.78 | 2.60 | 2.61 | 2.78 | 3.10 | 3.24 | 3.40 |
| Growth | +22.2% | +12.1% | +45.9% | −31.2% | +0.4% | +6.5% | +11.5% | +4.5% | +4.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.7% | 30.6% | 28.4% | 35.3% | 28.7% | 26.7% | 25.1% | 27.6% | 29.3% | 29.3% |
| Net margin | 10.4% | 13.7% | 15.4% | 21.5% | 15.9% | 15.2% | 13.9% | 15.3% | 16.3% | 16.5% |
| Free cash flow margin | −0.4% | −0.7% | −5.1% | −9.7% | −13.2% | −3.0% | −4.7% | −4.0% | −10.1% | −15.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.88 | 2.76 | 2.60 | 2.66 | 2.70 | 2.91 | 3.07 | 3.55 | 3.88 | 4.06 |
| Capital expenditure | −1.91 | −2.81 | −3.03 | −3.50 | −3.86 | −3.19 | −3.59 | −3.99 | −5.01 | −5.94 |
| Free cash flow | −0.03 | −0.06 | −0.43 | −0.84 | −1.16 | −0.28 | −0.51 | −0.44 | −1.13 | −1.88 |
| Growth | ||||||||||
| Dividends paid | −0.32 | −0.42 | −0.46 | −0.49 | −0.79 | −0.61 | −0.67 | −0.70 | −0.74 | −0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.33 | 0.33 | 0.37 | 0.25 | 0.13 | 0.21 | 0.63 | 0.22 | 0.37 |
| Total debt | 21.07 | 21.40 | 24.09 | 22.19 | 24.37 | 25.34 | 28.41 | 29.53 | 33.21 | 33.87 |
| Net cash (debt) | −20.80 | −21.07 | −23.75 | −21.82 | −24.12 | −25.20 | −28.20 | −28.91 | −32.99 | −33.50 |
| Shareholders’ equity | 14.60 | 15.00 | 16.53 | 18.53 | 18.70 | 19.29 | 21.03 | 21.51 | 23.81 | 23.81 |
| Debt to equity | 1.44 | 1.43 | 1.46 | 1.20 | 1.30 | 1.31 | 1.35 | 1.37 | 1.40 | 1.42 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.27 | 0.33 | 0.33 | 0.37 | 0.25 | 0.13 | 0.21 | 0.63 | 0.22 | 0.37 | |
| n/a | 0.99 | 1.08 | 1.07 | 1.10 | 1.27 | 1.76 | 1.55 | 1.67 | 1.49 | |
| 12.36 | 11.64 | 12.53 | 12.00 | 11.79 | 11.72 | 12.46 | 12.18 | 13.11 | 12.53 | |
| 47.90 | 47.82 | 53.05 | 53.40 | 55.48 | 57.66 | 64.25 | 65.92 | 73.49 | 74.83 | |
| Growth | −0.2% | +10.9% | +0.7% | +3.9% | +3.9% | +11.4% | +2.6% | +11.5% | +1.8% | |
| Liabilities | ||||||||||
| 0.25 | 0.71 | 0.93 | 0.69 | 1.25 | 1.63 | 2.48 | 2.30 | 1.99 | 3.15 | |
| 20.82 | 20.69 | 23.16 | 21.50 | 23.11 | 23.71 | 25.93 | 27.24 | 31.22 | 30.72 | |
| calc | 21.07 | 21.40 | 24.09 | 22.19 | 24.37 | 25.34 | 28.41 | 29.53 | 33.21 | 33.87 |
| 31.45 | 31.07 | 34.60 | 33.29 | 35.20 | 36.74 | 41.41 | 42.59 | 47.63 | 48.96 | |
| Equity | ||||||||||
| 1.46 | 1.73 | 2.08 | 2.92 | 3.21 | 3.46 | 3.73 | 4.11 | 4.52 | 4.97 | |
| 14.60 | 15.00 | 16.53 | 18.53 | 18.70 | 19.29 | 21.03 | 21.51 | 23.81 | 23.81 | |
| Growth | +2.8% | +10.2% | +12.1% | +0.9% | +3.2% | +9.0% | +2.3% | +10.7% | +0.0% | |
| Per share and net cash | ||||||||||
| calc | −20.80 | −21.07 | −23.75 | −21.82 | −24.12 | −25.20 | −28.20 | −28.91 | −32.99 | −33.50 |
| 401.5 | 421.1 | 428.5 | 463.3 | 466.8 | 474.8 | 482.2 | 490.6 | 499.3 | 507.3 | |
| calc | 36.36 | 35.62 | 38.59 | 40.00 | 40.06 | 40.63 | 43.62 | 43.84 | 47.68 | 46.93 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.